The Intelligent Investor

KRX · EDGAR 공시 기반 종목 모니터
← 전체 목록

JBI EDGAR

시가총액

시가총액

재무정보 신고 이력 (재작성 전/후 전부)

항목기간신고일값
매출2019-12-29 ~ 2020-12-262022-03-15548,973,000차트 반영
매출2020-12-27 ~ 2022-01-012022-03-15750,150,000
매출2020-12-27 ~ 2022-01-012024-02-28750,100,000차트 반영
매출2022-01-02 ~ 2022-12-312023-03-291,019,509,000
매출2022-01-02 ~ 2022-12-312024-02-281,019,500,000차트 반영
매출2023-01-01 ~ 2023-12-302024-02-281,066,400,000차트 반영
매출2023-12-31 ~ 2024-12-282025-02-26963,800,000차트 반영
매출2024-12-29 ~ 2026-01-032026-03-04884,200,000차트 반영
부채총계2020-12-262021-08-10732,605,920
부채총계2020-12-262022-03-15732,606,000차트 반영
부채총계2021-06-262021-08-10735,748,228
부채총계2021-06-262022-04-20735,414,812차트 반영
부채총계2021-09-252021-11-09918,935,797
부채총계2021-09-252022-04-20910,625,625차트 반영
부채총계2022-01-012022-03-15853,715,000차트 반영
부채총계2022-04-022022-05-17911,557,000차트 반영
부채총계2022-07-022022-08-16898,026,000차트 반영
부채총계2022-10-012022-11-10911,892,000차트 반영
부채총계2022-12-312023-03-29895,332,000
부채총계2022-12-312023-11-06895,300,000차트 반영
부채총계2023-04-012023-05-11838,302,000차트 반영
부채총계2023-07-012023-08-10845,155,000차트 반영
부채총계2023-09-302023-11-06816,800,000차트 반영
부채총계2023-12-302024-02-28830,400,000차트 반영
부채총계2024-03-302024-05-09814,600,000차트 반영
부채총계2024-06-292024-08-07779,100,000차트 반영
부채총계2024-09-282024-11-01768,400,000차트 반영
부채총계2024-12-282025-02-26782,500,000차트 반영
부채총계2025-03-292025-05-08745,000,000차트 반영
부채총계2025-06-282025-08-07758,700,000차트 반영
부채총계2025-09-272025-11-06739,700,000차트 반영
부채총계2026-01-032026-03-04732,500,000차트 반영
부채총계2026-04-042026-05-12749,000,000차트 반영
부채총계2026-07-042026-08-11739,000,000차트 반영
자본총계2019-12-282021-08-10130,894,245
자본총계2019-12-282022-03-15130,894,000차트 반영
자본총계2020-03-282021-08-10137,287,998차트 반영
자본총계2020-06-272021-11-09147,823,360차트 반영
자본총계2020-06-282021-08-10147,823,360차트 반영
자본총계2020-09-252022-04-20136,199,737차트 반영
자본총계2020-09-262021-11-09136,199,737차트 반영
자본총계2020-12-262021-08-10140,872,825
자본총계2020-12-262022-03-15140,874,000
자본총계2020-12-262024-02-28140,900,000차트 반영
자본총계2021-03-272021-08-10155,858,407
자본총계2021-03-272022-05-17155,860,000차트 반영
자본총계2021-06-262021-08-10194,929,760
자본총계2021-06-262022-04-20195,263,176
자본총계2021-06-262022-08-16195,266,000차트 반영
자본총계2021-09-252021-11-09211,439,202
자본총계2021-09-252022-04-20219,749,374
자본총계2021-09-252022-11-10219,750,000차트 반영
자본총계2022-01-012022-03-15268,287,000
자본총계2022-01-012023-11-06268,300,000차트 반영
자본총계2022-04-022022-05-17287,151,000
자본총계2022-04-022022-08-16287,153,000
자본총계2022-04-022023-11-06287,200,000차트 반영
자본총계2022-07-022022-08-16307,513,000
자본총계2022-07-022023-11-06307,500,000차트 반영
자본총계2022-10-012022-11-10337,510,000
자본총계2022-10-012023-11-06337,500,000차트 반영
자본총계2022-12-312023-03-29375,286,000
자본총계2022-12-312023-11-06375,300,000차트 반영
자본총계2023-04-012023-05-11403,606,000
자본총계2023-04-012023-11-06403,600,000차트 반영
자본총계2023-07-012023-08-10442,974,000
자본총계2023-07-012023-11-06443,000,000차트 반영
자본총계2023-09-302023-11-06480,100,000차트 반영
자본총계2023-12-302024-02-28519,600,000차트 반영
자본총계2024-03-302024-05-09535,400,000차트 반영
자본총계2024-06-292024-08-07556,300,000차트 반영
자본총계2024-09-282024-11-01526,600,000차트 반영
자본총계2024-12-282025-02-26518,800,000차트 반영
자본총계2025-03-292025-05-08526,800,000차트 반영
자본총계2025-06-282025-08-07543,800,000차트 반영
자본총계2025-09-272025-11-06560,800,000차트 반영
자본총계2026-01-032026-03-04572,500,000차트 반영
자본총계2026-04-042026-05-12560,100,000차트 반영
자본총계2026-07-042026-08-11572,000,000차트 반영

상장주식수

상장주식수

JBI CIK: 1839839

PeriodManagerShares HeldChange
2026-06-30Private Capital Management, LLC501,000 ($2,094,180, 0.2% of portfolio)-

현금흐름 - 대표

현금흐름 - 대표

현금흐름 신고 이력 (재작성 전/후 전부)

구분항목기간신고일값
영업활동NetCashProvidedByUsedInOperatingActivities2019-12-29 ~ 2020-12-262022-03-15100,847,000차트 반영
영업활동NetCashProvidedByUsedInOperatingActivities2020-12-27 ~ 2022-01-012022-03-1574,829,000
영업활동NetCashProvidedByUsedInOperatingActivities2020-12-27 ~ 2022-01-012024-02-2874,800,000차트 반영
영업활동NetCashProvidedByUsedInOperatingActivities2022-01-02 ~ 2022-12-312023-03-2988,467,000
영업활동NetCashProvidedByUsedInOperatingActivities2022-01-02 ~ 2022-12-312024-02-2888,500,000차트 반영
영업활동NetCashProvidedByUsedInOperatingActivities2023-01-01 ~ 2023-12-302024-02-28215,000,000차트 반영
영업활동NetCashProvidedByUsedInOperatingActivities2023-12-31 ~ 2024-12-282025-02-26154,000,000차트 반영
영업활동NetCashProvidedByUsedInOperatingActivities2024-12-29 ~ 2026-01-032026-03-04139,500,000차트 반영
투자활동NetCashProvidedByUsedInInvestingActivities2019-12-29 ~ 2020-12-262022-03-15-10,767,000차트 반영
투자활동NetCashProvidedByUsedInInvestingActivities2020-12-27 ~ 2022-01-012022-03-15-189,889,000
투자활동NetCashProvidedByUsedInInvestingActivities2020-12-27 ~ 2022-01-012024-02-28-189,900,000차트 반영
투자활동NetCashProvidedByUsedInInvestingActivities2022-01-02 ~ 2022-12-312023-03-29-8,694,000
투자활동NetCashProvidedByUsedInInvestingActivities2022-01-02 ~ 2022-12-312024-02-28-8,700,000차트 반영
투자활동NetCashProvidedByUsedInInvestingActivities2023-01-01 ~ 2023-12-302024-02-28-19,900,000차트 반영
투자활동NetCashProvidedByUsedInInvestingActivities2023-12-31 ~ 2024-12-282025-02-26-73,100,000차트 반영
투자활동NetCashProvidedByUsedInInvestingActivities2024-12-29 ~ 2026-01-032026-03-04-25,600,000차트 반영
재무활동NetCashProvidedByUsedInFinancingActivities2019-12-29 ~ 2020-12-262022-03-15-64,131,000차트 반영
재무활동NetCashProvidedByUsedInFinancingActivities2020-12-27 ~ 2022-01-012022-03-1582,800,000차트 반영
재무활동NetCashProvidedByUsedInFinancingActivities2022-01-02 ~ 2022-12-312023-03-29-14,646,000
재무활동NetCashProvidedByUsedInFinancingActivities2022-01-02 ~ 2022-12-312024-02-28-14,700,000차트 반영
재무활동NetCashProvidedByUsedInFinancingActivities2023-01-01 ~ 2023-12-302024-02-28-102,400,000차트 반영
재무활동NetCashProvidedByUsedInFinancingActivities2023-12-31 ~ 2024-12-282025-02-26-103,000,000차트 반영
재무활동NetCashProvidedByUsedInFinancingActivities2024-12-29 ~ 2026-01-032026-03-04-69,400,000차트 반영

현금흐름 - 영업활동

현금흐름 - 영업활동

현금흐름 신고 이력 (재작성 전/후 전부)

구분항목기간신고일값
영업활동AmortizationOfFinancingCosts2019-12-29 ~ 2020-12-262022-03-153,226,000차트 반영
영업활동AmortizationOfFinancingCosts2020-12-27 ~ 2022-01-012022-03-153,222,000
영업활동AmortizationOfFinancingCosts2020-12-27 ~ 2022-01-012024-02-283,200,000차트 반영
영업활동AmortizationOfFinancingCosts2022-01-02 ~ 2022-12-312023-03-293,682,000
영업활동AmortizationOfFinancingCosts2022-01-02 ~ 2022-12-312024-02-283,700,000차트 반영
영업활동AmortizationOfFinancingCosts2023-01-01 ~ 2023-12-302024-02-283,600,000차트 반영
영업활동AmortizationOfFinancingCosts2023-12-31 ~ 2024-12-282025-02-262,400,000차트 반영
영업활동AmortizationOfFinancingCosts2024-12-29 ~ 2026-01-032026-03-042,600,000차트 반영
영업활동AmortizationOfIntangibleAssets2019-12-29 ~ 2020-12-262022-03-1527,046,000차트 반영
영업활동AmortizationOfIntangibleAssets2020-12-27 ~ 2022-01-012022-03-1531,588,000
영업활동AmortizationOfIntangibleAssets2020-12-27 ~ 2022-01-012024-02-2831,600,000차트 반영
영업활동AmortizationOfIntangibleAssets2022-01-02 ~ 2022-12-312023-03-2929,683,000
영업활동AmortizationOfIntangibleAssets2022-01-02 ~ 2022-12-312024-02-2829,700,000차트 반영
영업활동AmortizationOfIntangibleAssets2023-01-01 ~ 2023-12-302024-02-2829,800,000차트 반영
영업활동AmortizationOfIntangibleAssets2023-12-31 ~ 2024-12-282025-02-2632,000,000차트 반영
영업활동AmortizationOfIntangibleAssets2024-12-29 ~ 2026-01-032026-03-0433,200,000차트 반영
영업활동Depreciation2019-12-29 ~ 2020-12-262022-03-155,985,000차트 반영
영업활동Depreciation2020-12-27 ~ 2022-01-012022-03-156,450,000
영업활동Depreciation2020-12-27 ~ 2022-01-012024-02-286,500,000차트 반영
영업활동Depreciation2022-01-02 ~ 2022-12-312023-03-297,935,000
영업활동Depreciation2022-01-02 ~ 2022-12-312024-02-287,900,000차트 반영
영업활동Depreciation2023-01-01 ~ 2023-12-302024-02-289,300,000차트 반영
영업활동Depreciation2023-12-31 ~ 2024-12-282025-02-2612,000,000차트 반영
영업활동Depreciation2024-12-29 ~ 2026-01-032026-03-0412,900,000차트 반영
영업활동DepreciationAndAmortization2022-01-02 ~ 2022-12-312025-02-2637,600,000차트 반영
영업활동DepreciationAndAmortization2023-01-01 ~ 2023-12-302025-02-2639,100,000차트 반영
영업활동DepreciationAndAmortization2023-12-31 ~ 2024-12-282025-02-2644,000,000차트 반영
영업활동DepreciationAndAmortization2024-12-29 ~ 2026-01-032026-03-0446,100,000차트 반영
영업활동IncreaseDecreaseInAccountsPayable2019-12-29 ~ 2020-12-262022-03-15374,000차트 반영
영업활동IncreaseDecreaseInAccountsPayable2020-12-27 ~ 2022-01-012022-03-1516,553,000
영업활동IncreaseDecreaseInAccountsPayable2020-12-27 ~ 2022-01-012024-02-2816,600,000차트 반영
영업활동IncreaseDecreaseInAccountsPayable2022-01-02 ~ 2022-12-312023-03-29-2,694,000
영업활동IncreaseDecreaseInAccountsPayable2022-01-02 ~ 2022-12-312024-02-28-2,700,000차트 반영
영업활동IncreaseDecreaseInAccountsPayable2023-01-01 ~ 2023-12-302024-02-287,300,000차트 반영
영업활동IncreaseDecreaseInAccountsPayable2023-12-31 ~ 2024-12-282025-02-26-6,100,000차트 반영
영업활동IncreaseDecreaseInAccountsPayable2024-12-29 ~ 2026-01-032026-03-04-13,700,000차트 반영
영업활동IncreaseDecreaseInAccountsReceivable2019-12-29 ~ 2020-12-262022-03-152,517,000
영업활동IncreaseDecreaseInAccountsReceivable2019-12-29 ~ 2020-12-262023-03-294,934,000차트 반영
영업활동IncreaseDecreaseInAccountsReceivable2020-12-27 ~ 2022-01-012022-03-1522,635,000
영업활동IncreaseDecreaseInAccountsReceivable2020-12-27 ~ 2022-01-012023-03-2923,984,000
영업활동IncreaseDecreaseInAccountsReceivable2020-12-27 ~ 2022-01-012024-02-2824,000,000차트 반영
영업활동IncreaseDecreaseInAccountsReceivable2022-01-02 ~ 2022-12-312023-03-2950,073,000
영업활동IncreaseDecreaseInAccountsReceivable2022-01-02 ~ 2022-12-312024-02-2850,100,000차트 반영
영업활동IncreaseDecreaseInAccountsReceivable2023-01-01 ~ 2023-12-302024-02-2817,400,000차트 반영
영업활동IncreaseDecreaseInAccountsReceivable2023-12-31 ~ 2024-12-282025-02-26-24,200,000차트 반영
영업활동IncreaseDecreaseInAccountsReceivable2024-12-29 ~ 2026-01-032026-03-04-28,500,000차트 반영
영업활동IncreaseDecreaseInContractWithCustomerAsset2019-12-29 ~ 2020-12-262022-03-1575,000차트 반영
영업활동IncreaseDecreaseInContractWithCustomerAsset2020-12-27 ~ 2022-01-012022-03-1511,619,000
영업활동IncreaseDecreaseInContractWithCustomerAsset2020-12-27 ~ 2022-01-012024-02-2811,600,000차트 반영
영업활동IncreaseDecreaseInContractWithCustomerAsset2022-01-02 ~ 2022-12-312023-03-2916,130,000
영업활동IncreaseDecreaseInContractWithCustomerAsset2022-01-02 ~ 2022-12-312024-02-2816,100,000차트 반영
영업활동IncreaseDecreaseInContractWithCustomerAsset2023-01-01 ~ 2023-12-302024-02-2810,300,000차트 반영
영업활동IncreaseDecreaseInContractWithCustomerAsset2023-12-31 ~ 2024-12-282025-02-26-26,200,000차트 반영
영업활동IncreaseDecreaseInContractWithCustomerAsset2024-12-29 ~ 2026-01-032026-03-043,900,000차트 반영
영업활동IncreaseDecreaseInContractWithCustomerLiability2019-12-29 ~ 2020-12-262023-03-29-919,000차트 반영
영업활동IncreaseDecreaseInContractWithCustomerLiability2020-12-27 ~ 2022-01-012023-03-291,682,000
영업활동IncreaseDecreaseInContractWithCustomerLiability2020-12-27 ~ 2022-01-012024-02-281,700,000차트 반영
영업활동IncreaseDecreaseInContractWithCustomerLiability2022-01-02 ~ 2022-12-312023-03-29-1,762,000
영업활동IncreaseDecreaseInContractWithCustomerLiability2022-01-02 ~ 2022-12-312024-02-28-1,800,000차트 반영
영업활동IncreaseDecreaseInContractWithCustomerLiability2023-01-01 ~ 2023-12-302024-02-285,000,000차트 반영
영업활동IncreaseDecreaseInContractWithCustomerLiability2023-12-31 ~ 2024-12-282025-02-26-9,100,000차트 반영
영업활동IncreaseDecreaseInContractWithCustomerLiability2024-12-29 ~ 2026-01-032026-03-04-1,800,000차트 반영
영업활동IncreaseDecreaseInInventories2019-12-29 ~ 2020-12-262022-03-15-2,886,000
영업활동IncreaseDecreaseInInventories2019-12-29 ~ 2020-12-262023-03-29-3,568,000차트 반영
영업활동IncreaseDecreaseInInventories2020-12-27 ~ 2022-01-012022-03-1522,239,000
영업활동IncreaseDecreaseInInventories2020-12-27 ~ 2022-01-012023-03-2922,908,000
영업활동IncreaseDecreaseInInventories2020-12-27 ~ 2022-01-012024-02-2822,900,000차트 반영
영업활동IncreaseDecreaseInInventories2022-01-02 ~ 2022-12-312023-03-2910,342,000
영업활동IncreaseDecreaseInInventories2022-01-02 ~ 2022-12-312024-02-2810,300,000차트 반영
영업활동IncreaseDecreaseInInventories2023-01-01 ~ 2023-12-302024-02-28-19,400,000차트 반영
영업활동IncreaseDecreaseInInventories2023-12-31 ~ 2024-12-282025-02-264,800,000차트 반영
영업활동IncreaseDecreaseInInventories2024-12-29 ~ 2026-01-032026-03-045,400,000차트 반영
영업활동IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities2020-12-27 ~ 2022-01-012024-02-2816,600,000차트 반영
영업활동IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities2022-01-02 ~ 2022-12-312024-02-287,700,000차트 반영
영업활동IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities2023-01-01 ~ 2023-12-302024-02-2810,000,000차트 반영
영업활동IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities2023-12-31 ~ 2024-12-282025-02-26-24,600,000차트 반영
영업활동IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities2024-12-29 ~ 2026-01-032026-03-04-6,300,000차트 반영
영업활동IncreaseDecreaseInOtherAccruedLiabilities2019-12-29 ~ 2020-12-262022-03-159,394,000
영업활동IncreaseDecreaseInOtherAccruedLiabilities2019-12-29 ~ 2020-12-262023-03-2910,313,000차트 반영
영업활동IncreaseDecreaseInOtherAccruedLiabilities2020-12-27 ~ 2022-01-012022-03-1518,312,000
영업활동IncreaseDecreaseInOtherAccruedLiabilities2020-12-27 ~ 2022-01-012023-03-2916,630,000차트 반영
영업활동IncreaseDecreaseInOtherAccruedLiabilities2022-01-02 ~ 2022-12-312023-03-297,674,000차트 반영
영업활동IncreaseDecreaseInOtherNoncurrentAssets2020-12-27 ~ 2022-01-012024-02-28-13,500,000차트 반영
영업활동IncreaseDecreaseInOtherNoncurrentAssets2022-01-02 ~ 2022-12-312024-02-2812,300,000차트 반영
영업활동IncreaseDecreaseInOtherNoncurrentAssets2023-01-01 ~ 2023-12-302024-02-281,900,000차트 반영
영업활동IncreaseDecreaseInOtherNoncurrentAssets2023-12-31 ~ 2024-12-282025-02-260차트 반영
영업활동IncreaseDecreaseInOtherNoncurrentAssets2024-12-29 ~ 2026-01-032026-03-04-700,000차트 반영
영업활동IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet2019-12-29 ~ 2020-12-262022-03-15-2,310,000
영업활동IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet2019-12-29 ~ 2020-12-262023-03-29-2,311,000차트 반영
영업활동IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet2020-12-27 ~ 2022-01-012022-03-152,764,000
영업활동IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet2020-12-27 ~ 2022-01-012023-03-292,766,000차트 반영
영업활동IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet2022-01-02 ~ 2022-12-312023-03-292,958,000차트 반영
영업활동IncreaseDecreaseInOtherNoncurrentLiabilities2020-12-27 ~ 2022-01-012024-02-28-16,300,000차트 반영
영업활동IncreaseDecreaseInOtherNoncurrentLiabilities2022-01-02 ~ 2022-12-312024-02-289,300,000차트 반영
영업활동IncreaseDecreaseInOtherNoncurrentLiabilities2023-01-01 ~ 2023-12-302024-02-28-3,500,000차트 반영
영업활동IncreaseDecreaseInOtherNoncurrentLiabilities2023-12-31 ~ 2024-12-282025-02-26-5,100,000차트 반영
영업활동IncreaseDecreaseInOtherNoncurrentLiabilities2024-12-29 ~ 2026-01-032026-03-04-700,000차트 반영
영업활동IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets2019-12-29 ~ 2020-12-262022-03-152,681,000차트 반영
영업활동IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets2020-12-27 ~ 2022-01-012022-03-156,017,000
영업활동IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets2020-12-27 ~ 2022-01-012024-02-286,000,000차트 반영
영업활동IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets2022-01-02 ~ 2022-12-312023-03-298,508,000
영업활동IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets2022-01-02 ~ 2022-12-312024-02-288,500,000차트 반영
영업활동IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets2023-01-01 ~ 2023-12-302024-02-28-4,100,000차트 반영
영업활동IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets2023-12-31 ~ 2024-12-282025-02-263,900,000차트 반영
영업활동IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets2024-12-29 ~ 2026-01-032026-03-0410,800,000차트 반영
영업활동NetCashProvidedByUsedInOperatingActivities2019-12-29 ~ 2020-12-262022-03-15100,847,000차트 반영
영업활동NetCashProvidedByUsedInOperatingActivities2020-12-27 ~ 2022-01-012022-03-1574,829,000
영업활동NetCashProvidedByUsedInOperatingActivities2020-12-27 ~ 2022-01-012024-02-2874,800,000차트 반영
영업활동NetCashProvidedByUsedInOperatingActivities2022-01-02 ~ 2022-12-312023-03-2988,467,000
영업활동NetCashProvidedByUsedInOperatingActivities2022-01-02 ~ 2022-12-312024-02-2888,500,000차트 반영
영업활동NetCashProvidedByUsedInOperatingActivities2023-01-01 ~ 2023-12-302024-02-28215,000,000차트 반영
영업활동NetCashProvidedByUsedInOperatingActivities2023-12-31 ~ 2024-12-282025-02-26154,000,000차트 반영
영업활동NetCashProvidedByUsedInOperatingActivities2024-12-29 ~ 2026-01-032026-03-04139,500,000차트 반영
영업활동PaymentsForRestructuring2023-01-01 ~ 2023-12-302024-02-281,200,000차트 반영
영업활동PaymentsForRestructuring2023-12-31 ~ 2024-12-282025-02-261,800,000차트 반영
영업활동PaymentsForRestructuring2024-12-29 ~ 2026-01-032026-03-043,500,000차트 반영
영업활동ShareBasedCompensation2019-12-29 ~ 2020-12-262022-03-15171,000차트 반영
영업활동ShareBasedCompensation2020-12-27 ~ 2022-01-012022-03-155,327,000
영업활동ShareBasedCompensation2020-12-27 ~ 2022-01-012024-02-285,300,000차트 반영
영업활동ShareBasedCompensation2022-01-02 ~ 2022-12-312023-03-294,115,000
영업활동ShareBasedCompensation2022-01-02 ~ 2022-12-312024-02-284,100,000차트 반영
영업활동ShareBasedCompensation2023-01-01 ~ 2023-12-302024-02-287,100,000차트 반영
영업활동ShareBasedCompensation2023-12-31 ~ 2024-12-282025-02-2610,700,000차트 반영
영업활동ShareBasedCompensation2024-12-29 ~ 2026-01-032026-03-0416,200,000차트 반영

현금흐름 - 투자활동

현금흐름 - 투자활동

현금흐름 신고 이력 (재작성 전/후 전부)

구분항목기간신고일값
투자활동NetCashProvidedByUsedInInvestingActivities2019-12-29 ~ 2020-12-262022-03-15-10,767,000차트 반영
투자활동NetCashProvidedByUsedInInvestingActivities2020-12-27 ~ 2022-01-012022-03-15-189,889,000
투자활동NetCashProvidedByUsedInInvestingActivities2020-12-27 ~ 2022-01-012024-02-28-189,900,000차트 반영
투자활동NetCashProvidedByUsedInInvestingActivities2022-01-02 ~ 2022-12-312023-03-29-8,694,000
투자활동NetCashProvidedByUsedInInvestingActivities2022-01-02 ~ 2022-12-312024-02-28-8,700,000차트 반영
투자활동NetCashProvidedByUsedInInvestingActivities2023-01-01 ~ 2023-12-302024-02-28-19,900,000차트 반영
투자활동NetCashProvidedByUsedInInvestingActivities2023-12-31 ~ 2024-12-282025-02-26-73,100,000차트 반영
투자활동NetCashProvidedByUsedInInvestingActivities2024-12-29 ~ 2026-01-032026-03-04-25,600,000차트 반영
투자활동PaymentsToAcquireBusinessesNetOfCashAcquired2019-12-29 ~ 2020-12-262022-03-154,472,000차트 반영
투자활동PaymentsToAcquireBusinessesNetOfCashAcquired2020-12-27 ~ 2022-01-012022-03-15179,744,000
투자활동PaymentsToAcquireBusinessesNetOfCashAcquired2020-12-27 ~ 2022-01-012024-02-28179,700,000차트 반영
투자활동PaymentsToAcquireBusinessesNetOfCashAcquired2022-01-02 ~ 2022-12-312023-03-290차트 반영
투자활동PaymentsToAcquireBusinessesNetOfCashAcquired2023-01-01 ~ 2023-12-302024-02-281,000,000차트 반영
투자활동PaymentsToAcquireBusinessesNetOfCashAcquired2023-12-31 ~ 2024-12-282025-02-2659,400,000차트 반영
투자활동PaymentsToAcquireBusinessesNetOfCashAcquired2024-12-29 ~ 2026-01-032026-03-04100,000차트 반영
투자활동PaymentsToAcquireEquityMethodInvestments2022-01-02 ~ 2022-12-312025-02-260차트 반영
투자활동PaymentsToAcquireEquityMethodInvestments2023-01-01 ~ 2023-12-302025-02-260차트 반영
투자활동PaymentsToAcquireEquityMethodInvestments2023-12-31 ~ 2024-12-282025-02-262,500,000차트 반영
투자활동PaymentsToAcquireEquityMethodInvestments2024-12-29 ~ 2026-01-032026-03-040차트 반영
투자활동PaymentsToAcquirePropertyPlantAndEquipment2019-12-29 ~ 2020-12-262022-03-156,338,000차트 반영
투자활동PaymentsToAcquirePropertyPlantAndEquipment2020-12-27 ~ 2022-01-012022-03-1519,866,000
투자활동PaymentsToAcquirePropertyPlantAndEquipment2020-12-27 ~ 2022-01-012024-02-2819,900,000차트 반영
투자활동PaymentsToAcquirePropertyPlantAndEquipment2022-01-02 ~ 2022-12-312023-03-298,807,000
투자활동PaymentsToAcquirePropertyPlantAndEquipment2022-01-02 ~ 2022-12-312024-02-288,800,000차트 반영
투자활동PaymentsToAcquirePropertyPlantAndEquipment2023-01-01 ~ 2023-12-302024-02-2819,000,000차트 반영
투자활동PaymentsToAcquirePropertyPlantAndEquipment2023-12-31 ~ 2024-12-282025-02-2620,100,000차트 반영
투자활동PaymentsToAcquirePropertyPlantAndEquipment2024-12-29 ~ 2026-01-032026-03-0425,500,000차트 반영
투자활동ProceedsFromSaleOfPropertyPlantAndEquipment2019-12-29 ~ 2020-12-262022-03-1543,000차트 반영
투자활동ProceedsFromSaleOfPropertyPlantAndEquipment2020-12-27 ~ 2022-01-012022-03-1583,000
투자활동ProceedsFromSaleOfPropertyPlantAndEquipment2020-12-27 ~ 2022-01-012024-02-28100,000차트 반영
투자활동ProceedsFromSaleOfPropertyPlantAndEquipment2022-01-02 ~ 2022-12-312023-03-29113,000
투자활동ProceedsFromSaleOfPropertyPlantAndEquipment2022-01-02 ~ 2022-12-312024-02-28100,000차트 반영
투자활동ProceedsFromSaleOfPropertyPlantAndEquipment2023-01-01 ~ 2023-12-302024-02-28100,000차트 반영
투자활동ProceedsFromSaleOfPropertyPlantAndEquipment2023-12-31 ~ 2024-12-282025-02-268,900,000차트 반영
투자활동ProceedsFromSaleOfPropertyPlantAndEquipment2024-12-29 ~ 2026-01-032026-03-040차트 반영

현금흐름 - 재무활동

현금흐름 - 재무활동

현금흐름 신고 이력 (재작성 전/후 전부)

구분항목기간신고일값
재무활동NetCashProvidedByUsedInFinancingActivities2019-12-29 ~ 2020-12-262022-03-15-64,131,000차트 반영
재무활동NetCashProvidedByUsedInFinancingActivities2020-12-27 ~ 2022-01-012022-03-1582,800,000차트 반영
재무활동NetCashProvidedByUsedInFinancingActivities2022-01-02 ~ 2022-12-312023-03-29-14,646,000
재무활동NetCashProvidedByUsedInFinancingActivities2022-01-02 ~ 2022-12-312024-02-28-14,700,000차트 반영
재무활동NetCashProvidedByUsedInFinancingActivities2023-01-01 ~ 2023-12-302024-02-28-102,400,000차트 반영
재무활동NetCashProvidedByUsedInFinancingActivities2023-12-31 ~ 2024-12-282025-02-26-103,000,000차트 반영
재무활동NetCashProvidedByUsedInFinancingActivities2024-12-29 ~ 2026-01-032026-03-04-69,400,000차트 반영
재무활동PaymentsForRepurchaseOfCommonStock2022-01-02 ~ 2022-12-312025-02-260차트 반영
재무활동PaymentsForRepurchaseOfCommonStock2023-01-01 ~ 2023-12-302025-02-260차트 반영
재무활동PaymentsForRepurchaseOfCommonStock2023-12-31 ~ 2024-12-282025-02-2678,800,000차트 반영
재무활동PaymentsForRepurchaseOfCommonStock2024-12-29 ~ 2026-01-032026-03-0415,900,000차트 반영
재무활동PaymentsOfDebtIssuanceCosts2019-12-29 ~ 2020-12-262022-03-150차트 반영
재무활동PaymentsOfDebtIssuanceCosts2020-12-27 ~ 2022-01-012022-03-154,321,000
재무활동PaymentsOfDebtIssuanceCosts2020-12-27 ~ 2022-01-012023-03-294,322,000
재무활동PaymentsOfDebtIssuanceCosts2020-12-27 ~ 2022-01-012024-02-284,300,000차트 반영
재무활동PaymentsOfDebtIssuanceCosts2022-01-02 ~ 2022-12-312023-03-290차트 반영
재무활동PaymentsOfDebtIssuanceCosts2023-01-01 ~ 2023-12-302024-02-2810,800,000차트 반영
재무활동PaymentsOfDebtIssuanceCosts2023-12-31 ~ 2024-12-282025-02-26200,000차트 반영
재무활동PaymentsOfDebtIssuanceCosts2024-12-29 ~ 2026-01-032026-03-040차트 반영
재무활동ProceedsFromIssuanceOfOtherLongTermDebt2019-12-29 ~ 2020-12-262022-03-150차트 반영
재무활동ProceedsFromIssuanceOfOtherLongTermDebt2020-12-27 ~ 2022-01-012022-03-15155,000,000차트 반영
재무활동ProceedsFromIssuanceOfOtherLongTermDebt2022-01-02 ~ 2022-12-312023-03-290차트 반영
재무활동ProceedsFromIssuanceOfOtherLongTermDebt2023-01-01 ~ 2023-12-302024-02-28337,600,000차트 반영
재무활동ProceedsFromIssuanceOfOtherLongTermDebt2023-12-31 ~ 2024-12-282025-02-260차트 반영
재무활동ProceedsFromIssuanceOfOtherLongTermDebt2024-12-29 ~ 2026-01-032026-03-040차트 반영
재무활동ProceedsFromIssuanceOfPrivatePlacement2019-12-29 ~ 2020-12-262022-03-150차트 반영
재무활동ProceedsFromIssuanceOfPrivatePlacement2020-12-27 ~ 2022-01-012022-03-15250,000,000차트 반영
재무활동ProceedsFromIssuanceOfPrivatePlacement2022-01-02 ~ 2022-12-312023-03-290차트 반영
재무활동ProceedsFromIssuanceOfPrivatePlacement2023-01-01 ~ 2023-12-302024-02-280차트 반영
재무활동ProceedsFromLongTermLinesOfCredit2019-12-29 ~ 2020-12-262022-03-150차트 반영
재무활동ProceedsFromLongTermLinesOfCredit2020-12-27 ~ 2022-01-012022-03-156,369,000
재무활동ProceedsFromLongTermLinesOfCredit2020-12-27 ~ 2022-01-012024-02-286,400,000차트 반영
재무활동ProceedsFromLongTermLinesOfCredit2022-01-02 ~ 2022-12-312025-02-26-6,400,000차트 반영
재무활동ProceedsFromLongTermLinesOfCredit2023-01-01 ~ 2023-12-302024-02-280차트 반영
재무활동ProceedsFromLongTermLinesOfCredit2023-12-31 ~ 2024-12-282025-02-260차트 반영
재무활동ProceedsFromPaymentsForOtherFinancingActivities2022-01-02 ~ 2022-12-312025-02-260차트 반영
재무활동ProceedsFromPaymentsForOtherFinancingActivities2023-01-01 ~ 2023-12-302025-02-260차트 반영
재무활동ProceedsFromPaymentsForOtherFinancingActivities2023-12-31 ~ 2024-12-282025-02-264,200,000차트 반영
재무활동ProceedsFromPaymentsForOtherFinancingActivities2024-12-29 ~ 2026-01-032026-03-040차트 반영
재무활동RepaymentsOfLongTermLinesOfCredit2022-01-02 ~ 2022-12-312023-03-296,369,000
재무활동RepaymentsOfLongTermLinesOfCredit2022-01-02 ~ 2022-12-312024-02-286,400,000
재무활동RepaymentsOfLongTermLinesOfCredit2022-01-02 ~ 2022-12-312025-02-268,100,000차트 반영
재무활동RepaymentsOfLongTermLinesOfCredit2023-01-01 ~ 2023-12-302025-02-26428,500,000차트 반영
재무활동RepaymentsOfLongTermLinesOfCredit2023-12-31 ~ 2024-12-282025-02-2624,900,000차트 반영
재무활동RepaymentsOfLongTermLinesOfCredit2024-12-29 ~ 2026-01-032026-03-0447,500,000차트 반영
재무활동RepaymentsOfOtherLongTermDebt2019-12-29 ~ 2020-12-262022-03-158,254,000차트 반영
재무활동RepaymentsOfOtherLongTermDebt2020-12-27 ~ 2022-01-012022-03-1568,858,000
재무활동RepaymentsOfOtherLongTermDebt2020-12-27 ~ 2022-01-012024-02-2868,900,000차트 반영
재무활동RepaymentsOfOtherLongTermDebt2022-01-02 ~ 2022-12-312023-03-298,067,000
재무활동RepaymentsOfOtherLongTermDebt2022-01-02 ~ 2022-12-312024-02-288,100,000차트 반영
재무활동RepaymentsOfOtherLongTermDebt2023-01-01 ~ 2023-12-302024-02-28700,000차트 반영

현금흐름 - 기타

현금흐름 - 기타

현금흐름 신고 이력 (재작성 전/후 전부)

구분항목기간신고일값
기타CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect2019-12-29 ~ 2020-12-262022-03-1525,349,000차트 반영
기타CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect2020-12-27 ~ 2022-01-012022-03-15-32,062,000
기타CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect2020-12-27 ~ 2022-01-012023-03-29-32,063,000
기타CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect2020-12-27 ~ 2022-01-012024-02-28-32,100,000차트 반영
기타CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect2022-01-02 ~ 2022-12-312023-03-2965,181,000
기타CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect2022-01-02 ~ 2022-12-312024-02-2865,200,000차트 반영
기타CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect2023-01-01 ~ 2023-12-302024-02-2893,300,000차트 반영
기타CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect2023-12-31 ~ 2024-12-282025-02-26-22,400,000차트 반영
기타CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect2024-12-29 ~ 2026-01-032026-03-0445,100,000차트 반영
기타EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents2019-12-29 ~ 2020-12-262022-03-15-600,000차트 반영
기타EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents2020-12-27 ~ 2022-01-012022-03-15197,000
기타EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents2020-12-27 ~ 2022-01-012024-02-28200,000차트 반영
기타EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents2022-01-02 ~ 2022-12-312023-03-2954,000
기타EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents2022-01-02 ~ 2022-12-312024-02-28100,000차트 반영
기타EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents2023-01-01 ~ 2023-12-302024-02-28600,000차트 반영
기타EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents2023-12-31 ~ 2024-12-282025-02-26-300,000차트 반영
기타EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents2024-12-29 ~ 2026-01-032026-03-04600,000차트 반영
기타PaymentsOfDistributionsToAffiliates2019-12-29 ~ 2020-12-262022-03-1548,954,000차트 반영
기타PaymentsOfDistributionsToAffiliates2020-12-27 ~ 2022-01-012022-03-154,174,000
기타PaymentsOfDistributionsToAffiliates2020-12-27 ~ 2022-01-012024-02-284,200,000차트 반영
기타PaymentsOfDistributionsToAffiliates2022-01-02 ~ 2022-12-312023-03-290차트 반영
기타PaymentsOfDistributionsToAffiliates2023-01-01 ~ 2023-12-302024-02-280차트 반영
기타ProceedsFromWarrantExercises2019-12-29 ~ 2020-12-262022-03-150차트 반영
기타ProceedsFromWarrantExercises2020-12-27 ~ 2022-01-012022-03-15110,000
기타ProceedsFromWarrantExercises2020-12-27 ~ 2022-01-012024-02-28100,000차트 반영
기타ProceedsFromWarrantExercises2022-01-02 ~ 2022-12-312023-03-290차트 반영
기타ProceedsFromWarrantExercises2023-01-01 ~ 2023-12-302024-02-280차트 반영