COLD EDGAR
보유 종목
시가총액
재무정보 신고 이력 (재작성 전/후 전부)
| 항목 | 기간 | 신고일 | 값 | |
|---|---|---|---|---|
| 매출 | 2016-01-01 ~ 2016-12-31 | 2019-02-26 | 1,469,379,000 | 차트 반영 |
| 매출 | 2017-01-01 ~ 2017-12-31 | 2019-02-26 | 1,522,328,000 | 차트 반영 |
| 매출 | 2018-01-01 ~ 2018-12-31 | 2019-02-26 | 1,582,073,000 | 차트 반영 |
| 매출 | 2019-01-01 ~ 2019-12-31 | 2020-03-02 | 1,761,692,000 | 차트 반영 |
| 매출 | 2020-01-01 ~ 2020-12-31 | 2021-03-01 | 1,961,968,000 | 차트 반영 |
| 매출 | 2021-01-01 ~ 2021-12-31 | 2022-03-01 | 2,676,188,000 | 차트 반영 |
| 매출 | 2022-01-01 ~ 2022-12-31 | 2023-02-27 | 2,870,336,000 | 차트 반영 |
| 매출 | 2023-01-01 ~ 2023-12-31 | 2024-02-29 | 2,621,244,000 | 차트 반영 |
| 매출 | 2024-01-01 ~ 2024-12-31 | 2025-02-27 | 2,604,740,000 | 차트 반영 |
| 매출 | 2025-01-01 ~ 2025-12-31 | 2026-02-26 | 2,540,906,000 | 차트 반영 |
| 부채총계 | 2017-12-31 | 2018-05-15 | 2,209,027,000 | 차트 반영 |
| 부채총계 | 2018-03-31 | 2018-05-15 | 1,851,767,000 | 차트 반영 |
| 부채총계 | 2018-06-30 | 2018-08-14 | 1,832,658,000 | 차트 반영 |
| 부채총계 | 2018-09-30 | 2018-11-14 | 1,849,228,000 | 차트 반영 |
| 부채총계 | 2018-12-31 | 2019-02-26 | 1,825,673,000 | 차트 반영 |
| 부채총계 | 2019-03-31 | 2019-05-10 | 1,907,252,000 | 차트 반영 |
| 부채총계 | 2019-06-30 | 2019-08-09 | 2,306,800,000 | 차트 반영 |
| 부채총계 | 2019-09-30 | 2019-11-08 | 2,303,612,000 | 차트 반영 |
| 부채총계 | 2019-12-31 | 2020-03-02 | 2,337,665,000 | 차트 반영 |
| 부채총계 | 2020-03-31 | 2020-05-08 | 2,482,716,000 | 차트 반영 |
| 부채총계 | 2020-06-30 | 2020-08-10 | 2,481,770,000 | 차트 반영 |
| 부채총계 | 2020-09-30 | 2020-11-06 | 2,509,234,000 | 차트 반영 |
| 부채총계 | 2020-12-31 | 2021-03-01 | 4,038,330,000 | 차트 반영 |
| 부채총계 | 2021-03-31 | 2021-05-07 | 3,831,801,000 | 차트 반영 |
| 부채총계 | 2021-06-30 | 2021-08-06 | 3,957,145,000 | 차트 반영 |
| 부채총계 | 2021-09-30 | 2021-11-05 | 4,112,371,000 | 차트 반영 |
| 부채총계 | 2021-12-31 | 2022-03-01 | 4,187,121,000 | 차트 반영 |
| 부채총계 | 2022-03-31 | 2022-05-06 | 4,236,630,000 | 차트 반영 |
| 부채총계 | 2022-06-30 | 2022-08-05 | 4,235,746,000 | 차트 반영 |
| 부채총계 | 2022-09-30 | 2022-11-04 | 4,179,313,000 | 차트 반영 |
| 부채총계 | 2022-12-31 | 2023-02-27 | 4,316,683,000 | 차트 반영 |
| 부채총계 | 2023-03-31 | 2023-05-04 | 4,350,441,000 | 차트 반영 |
| 부채총계 | 2023-06-30 | 2023-08-03 | 4,626,000,000 | 차트 반영 |
| 부채총계 | 2023-09-30 | 2023-11-02 | 4,067,069,000 | 차트 반영 |
| 부채총계 | 2023-12-31 | 2024-02-29 | 4,234,665,000 | 차트 반영 |
| 부채총계 | 2024-03-31 | 2024-05-10 | 4,186,773,000 | 차트 반영 |
| 부채총계 | 2024-06-30 | 2024-08-08 | 4,332,865,000 | 차트 반영 |
| 부채총계 | 2024-09-30 | 2024-11-07 | 4,492,298,000 | 차트 반영 |
| 부채총계 | 2024-12-31 | 2025-02-27 | 4,428,949,000 | 차트 반영 |
| 부채총계 | 2025-03-31 | 2025-05-08 | 4,606,320,000 | 차트 반영 |
| 부채총계 | 2025-06-30 | 2025-08-07 | 4,944,299,000 | 차트 반영 |
| 부채총계 | 2025-09-30 | 2025-11-06 | 5,010,003,000 | 차트 반영 |
| 부채총계 | 2025-12-31 | 2026-02-26 | 5,199,585,000 | 차트 반영 |
| 부채총계 | 2026-03-31 | 2026-05-07 | 5,224,985,000 | 차트 반영 |
| 부채총계 | 2026-06-30 | 2026-08-06 | 5,360,085,000 | 차트 반영 |
| 자본총계 | 2015-12-31 | 2019-02-26 | -109,979,000 | 차트 반영 |
| 자본총계 | 2016-12-31 | 2018-11-14 | -149,455,000 | 차트 반영 |
| 자본총계 | 2017-03-31 | 2018-11-14 | -153,249,000 | 차트 반영 |
| 자본총계 | 2017-06-30 | 2018-11-14 | -172,338,000 | 차트 반영 |
| 자본총계 | 2017-09-30 | 2018-11-14 | -187,338,000 | 차트 반영 |
| 자본총계 | 2017-12-31 | 2018-05-15 | -186,924,000 | 차트 반영 |
| 자본총계 | 2017-12-31 | 2021-03-01 | -186,924,000 | |
| 자본총계 | 2018-03-31 | 2018-05-15 | 641,988,000 | |
| 자본총계 | 2018-03-31 | 2019-08-09 | 641,987,000 | 차트 반영 |
| 자본총계 | 2018-06-30 | 2018-08-14 | 642,817,000 | 차트 반영 |
| 자본총계 | 2018-09-30 | 2018-11-14 | 731,003,000 | 차트 반영 |
| 자본총계 | 2018-12-31 | 2019-02-26 | 706,755,000 | 차트 반영 |
| 자본총계 | 2018-12-31 | 2021-03-01 | 706,755,000 | |
| 자본총계 | 2019-03-31 | 2019-05-10 | 680,477,000 | 차트 반영 |
| 자본총계 | 2019-06-30 | 2019-08-09 | 1,855,657,000 | 차트 반영 |
| 자본총계 | 2019-09-30 | 2019-11-08 | 1,838,579,000 | 차트 반영 |
| 자본총계 | 2019-12-31 | 2020-03-02 | 1,833,018,000 | 차트 반영 |
| 자본총계 | 2019-12-31 | 2021-03-01 | 1,833,018,000 | |
| 자본총계 | 2020-03-31 | 2020-05-08 | 2,020,676,000 | 차트 반영 |
| 자본총계 | 2020-03-31 | 2021-05-07 | 2,020,676,000 | |
| 자본총계 | 2020-06-30 | 2020-08-10 | 2,131,006,000 | 차트 반영 |
| 자본총계 | 2020-06-30 | 2021-08-06 | 2,131,006,000 | |
| 자본총계 | 2020-09-30 | 2020-11-06 | 2,108,872,000 | 차트 반영 |
| 자본총계 | 2020-09-30 | 2021-11-05 | 2,108,872,000 | |
| 자본총계 | 2020-12-31 | 2021-03-01 | 3,790,440,000 | 차트 반영 |
| 자본총계 | 2020-12-31 | 2021-03-01 | 3,792,821,000 | |
| 자본총계 | 2021-03-31 | 2021-05-07 | 3,704,831,000 | 차트 반영 |
| 자본총계 | 2021-03-31 | 2021-05-07 | 3,708,207,000 | |
| 자본총계 | 2021-06-30 | 2021-08-06 | 3,861,393,000 | 차트 반영 |
| 자본총계 | 2021-06-30 | 2021-08-06 | 3,866,175,000 | |
| 자본총계 | 2021-09-30 | 2021-11-05 | 4,009,028,000 | 차트 반영 |
| 자본총계 | 2021-09-30 | 2021-11-05 | 4,015,183,000 | |
| 자본총계 | 2021-12-31 | 2022-03-01 | 4,021,007,000 | 차트 반영 |
| 자본총계 | 2021-12-31 | 2022-03-01 | 4,029,076,000 | |
| 자본총계 | 2022-03-31 | 2022-05-06 | 3,961,380,000 | 차트 반영 |
| 자본총계 | 2022-03-31 | 2022-05-06 | 3,971,239,000 | |
| 자본총계 | 2022-06-30 | 2022-08-05 | 3,887,995,000 | 차트 반영 |
| 자본총계 | 2022-06-30 | 2022-08-05 | 3,899,580,000 | |
| 자본총계 | 2022-09-30 | 2022-11-04 | 3,809,609,000 | 차트 반영 |
| 자본총계 | 2022-09-30 | 2022-11-04 | 3,822,591,000 | |
| 자본총계 | 2022-12-31 | 2023-02-27 | 3,773,419,000 | 차트 반영 |
| 자본총계 | 2022-12-31 | 2023-02-27 | 3,787,878,000 | |
| 자본총계 | 2023-03-31 | 2023-05-04 | 3,705,405,000 | 차트 반영 |
| 자본총계 | 2023-03-31 | 2023-05-04 | 3,721,277,000 | |
| 자본총계 | 2023-06-30 | 2023-08-03 | 3,575,098,000 | 차트 반영 |
| 자본총계 | 2023-06-30 | 2023-08-03 | 3,589,759,000 | |
| 자본총계 | 2023-09-30 | 2023-11-02 | 3,929,855,000 | 차트 반영 |
| 자본총계 | 2023-09-30 | 2023-11-02 | 3,946,650,000 | |
| 자본총계 | 2023-12-31 | 2024-02-29 | 3,616,129,000 | 차트 반영 |
| 자본총계 | 2023-12-31 | 2024-02-29 | 3,634,587,000 | |
| 자본총계 | 2024-03-31 | 2024-05-10 | 3,581,296,000 | 차트 반영 |
| 자본총계 | 2024-03-31 | 2024-05-10 | 3,601,404,000 | |
| 자본총계 | 2024-06-30 | 2024-08-08 | 3,447,845,000 | 차트 반영 |
| 자본총계 | 2024-06-30 | 2024-08-08 | 3,469,588,000 | |
| 자본총계 | 2024-09-30 | 2024-11-07 | 3,369,738,000 | 차트 반영 |
| 자본총계 | 2024-09-30 | 2024-11-07 | 3,392,951,000 | |
| 자본총계 | 2024-12-31 | 2025-02-27 | 3,280,788,000 | 차트 반영 |
| 자본총계 | 2024-12-31 | 2025-02-27 | 3,307,005,000 | |
| 자본총계 | 2025-03-31 | 2025-05-08 | 3,190,479,000 | 차트 반영 |
| 자본총계 | 2025-03-31 | 2025-05-08 | 3,219,059,000 | |
| 자본총계 | 2025-06-30 | 2025-08-07 | 3,113,648,000 | 차트 반영 |
| 자본총계 | 2025-06-30 | 2025-08-07 | 3,145,320,000 | |
| 자본총계 | 2025-09-30 | 2025-11-06 | 3,033,255,000 | 차트 반영 |
| 자본총계 | 2025-09-30 | 2025-11-06 | 3,070,933,000 | |
| 자본총계 | 2025-12-31 | 2026-02-26 | 2,884,445,000 | 차트 반영 |
| 자본총계 | 2025-12-31 | 2026-02-26 | 2,922,013,000 | |
| 자본총계 | 2026-03-31 | 2026-05-07 | 2,819,773,000 | 차트 반영 |
| 자본총계 | 2026-03-31 | 2026-05-07 | 2,858,655,000 | |
| 자본총계 | 2026-06-30 | 2026-08-06 | 2,414,506,000 | 차트 반영 |
| 자본총계 | 2026-06-30 | 2026-08-06 | 2,451,052,000 |
상장주식수
COLD CIK: 1455863
| Period | Manager | Shares Held | Change |
|---|---|---|---|
| 2021-03-31 | Oaktree Capital Management LP | 11,771,646 ($162,684,148) | +0 |
| 2020-12-31 | Oaktree Capital Management LP | 11,771,646 | - |
현금흐름 - 대표
현금흐름 신고 이력 (재작성 전/후 전부)
| 구분 | 항목 | 기간 | 신고일 | 값 | |
|---|---|---|---|---|---|
| 영업활동 | NetCashProvidedByUsedInOperatingActivities | 2016-01-01 ~ 2016-12-31 | 2019-02-26 | 118,781,000 | 차트 반영 |
| 영업활동 | NetCashProvidedByUsedInOperatingActivities | 2017-01-01 ~ 2017-12-31 | 2019-02-26 | 163,327,000 | 차트 반영 |
| 영업활동 | NetCashProvidedByUsedInOperatingActivities | 2018-01-01 ~ 2018-12-31 | 2019-02-26 | 188,171,000 | 차트 반영 |
| 영업활동 | NetCashProvidedByUsedInOperatingActivities | 2019-01-01 ~ 2019-12-31 | 2020-03-02 | 236,189,000 | 차트 반영 |
| 영업활동 | NetCashProvidedByUsedInOperatingActivities | 2020-01-01 ~ 2020-12-31 | 2021-03-01 | 293,680,000 | 차트 반영 |
| 영업활동 | NetCashProvidedByUsedInOperatingActivities | 2021-01-01 ~ 2021-12-31 | 2022-03-01 | 273,060,000 | 차트 반영 |
| 영업활동 | NetCashProvidedByUsedInOperatingActivities | 2022-01-01 ~ 2022-12-31 | 2023-02-27 | 299,996,000 | 차트 반영 |
| 영업활동 | NetCashProvidedByUsedInOperatingActivities | 2023-01-01 ~ 2023-12-31 | 2024-02-29 | 366,155,000 | 차트 반영 |
| 영업활동 | NetCashProvidedByUsedInOperatingActivities | 2024-01-01 ~ 2024-12-31 | 2025-02-27 | 411,877,000 | 차트 반영 |
| 영업활동 | NetCashProvidedByUsedInOperatingActivities | 2025-01-01 ~ 2025-12-31 | 2026-02-26 | 359,641,000 | 차트 반영 |
| 투자활동 | NetCashProvidedByUsedInInvestingActivities | 2016-01-01 ~ 2016-12-31 | 2019-02-26 | -41,653,000 | 차트 반영 |
| 투자활동 | NetCashProvidedByUsedInInvestingActivities | 2017-01-01 ~ 2017-12-31 | 2019-02-26 | -138,831,000 | 차트 반영 |
| 투자활동 | NetCashProvidedByUsedInInvestingActivities | 2018-01-01 ~ 2018-12-31 | 2019-02-26 | -125,703,000 | 차트 반영 |
| 투자활동 | NetCashProvidedByUsedInInvestingActivities | 2019-01-01 ~ 2019-12-31 | 2020-03-02 | -1,604,934,000 | 차트 반영 |
| 투자활동 | NetCashProvidedByUsedInInvestingActivities | 2020-01-01 ~ 2020-12-31 | 2021-03-01 | -2,249,125,000 | 차트 반영 |
| 투자활동 | NetCashProvidedByUsedInInvestingActivities | 2021-01-01 ~ 2021-12-31 | 2022-03-01 | -1,239,199,000 | 차트 반영 |
| 투자활동 | NetCashProvidedByUsedInInvestingActivities | 2022-01-01 ~ 2022-12-31 | 2023-02-27 | -348,489,000 | 차트 반영 |
| 투자활동 | NetCashProvidedByUsedInInvestingActivities | 2023-01-01 ~ 2023-12-31 | 2024-02-29 | -357,073,000 | 차트 반영 |
| 투자활동 | NetCashProvidedByUsedInInvestingActivities | 2024-01-01 ~ 2024-12-31 | 2025-02-27 | -313,183,000 | 차트 반영 |
| 투자활동 | NetCashProvidedByUsedInInvestingActivities | 2025-01-01 ~ 2025-12-31 | 2026-02-26 | -658,001,000 | 차트 반영 |
| 재무활동 | NetCashProvidedByUsedInFinancingActivities | 2016-01-01 ~ 2016-12-31 | 2019-02-26 | -95,322,000 | 차트 반영 |
| 재무활동 | NetCashProvidedByUsedInFinancingActivities | 2017-01-01 ~ 2017-12-31 | 2019-02-26 | -18,604,000 | 차트 반영 |
| 재무활동 | NetCashProvidedByUsedInFinancingActivities | 2018-01-01 ~ 2018-12-31 | 2019-02-26 | 84,942,000 | 차트 반영 |
| 재무활동 | NetCashProvidedByUsedInFinancingActivities | 2019-01-01 ~ 2019-12-31 | 2020-03-02 | 1,395,371,000 | 차트 반영 |
| 재무활동 | NetCashProvidedByUsedInFinancingActivities | 2020-01-01 ~ 2020-12-31 | 2021-03-01 | 2,329,901,000 | 차트 반영 |
| 재무활동 | NetCashProvidedByUsedInFinancingActivities | 2021-01-01 ~ 2021-12-31 | 2022-03-01 | 431,489,000 | 차트 반영 |
| 재무활동 | NetCashProvidedByUsedInFinancingActivities | 2022-01-01 ~ 2022-12-31 | 2023-02-27 | 23,325,000 | 차트 반영 |
| 재무활동 | NetCashProvidedByUsedInFinancingActivities | 2023-01-01 ~ 2023-12-31 | 2024-02-29 | -285,000 | 차트 반영 |
| 재무활동 | NetCashProvidedByUsedInFinancingActivities | 2024-01-01 ~ 2024-12-31 | 2025-02-27 | -106,785,000 | 차트 반영 |
| 재무활동 | NetCashProvidedByUsedInFinancingActivities | 2025-01-01 ~ 2025-12-31 | 2026-02-26 | 383,256,000 | 차트 반영 |
현금흐름 - 영업활동
현금흐름 신고 이력 (재작성 전/후 전부)
| 구분 | 항목 | 기간 | 신고일 | 값 | |
|---|---|---|---|---|---|
| 영업활동 | AmortizationOfAboveAndBelowMarketLeases | 2016-01-01 ~ 2016-12-31 | 2019-02-26 | 196,000 | 차트 반영 |
| 영업활동 | AmortizationOfAboveAndBelowMarketLeases | 2017-01-01 ~ 2017-12-31 | 2019-02-26 | 151,000 | 차트 반영 |
| 영업활동 | AmortizationOfAboveAndBelowMarketLeases | 2018-01-01 ~ 2018-12-31 | 2019-02-26 | 151,000 | 차트 반영 |
| 영업활동 | AmortizationOfAboveAndBelowMarketLeases | 2019-01-01 ~ 2019-12-31 | 2020-03-02 | 151,000 | 차트 반영 |
| 영업활동 | AmortizationOfAboveAndBelowMarketLeases | 2020-01-01 ~ 2020-12-31 | 2021-03-01 | 152,000 | 차트 반영 |
| 영업활동 | AmortizationOfAboveAndBelowMarketLeases | 2021-01-01 ~ 2021-12-31 | 2022-03-01 | 2,261,000 | 차트 반영 |
| 영업활동 | AmortizationOfAboveAndBelowMarketLeases | 2022-01-01 ~ 2022-12-31 | 2023-02-27 | 2,131,000 | 차트 반영 |
| 영업활동 | AmortizationOfFinancingCostsAndDiscounts | 2016-01-01 ~ 2016-12-31 | 2019-02-26 | 7,193,000 | 차트 반영 |
| 영업활동 | AmortizationOfFinancingCostsAndDiscounts | 2017-01-01 ~ 2017-12-31 | 2019-02-26 | 8,604,000 | 차트 반영 |
| 영업활동 | AmortizationOfFinancingCostsAndDiscounts | 2018-01-01 ~ 2018-12-31 | 2019-02-26 | 5,917,000 | |
| 영업활동 | AmortizationOfFinancingCostsAndDiscounts | 2018-01-01 ~ 2018-12-31 | 2020-03-02 | 6,177,000 | 차트 반영 |
| 영업활동 | AmortizationOfFinancingCostsAndDiscounts | 2019-01-01 ~ 2019-12-31 | 2020-03-02 | 6,028,000 | 차트 반영 |
| 영업활동 | AmortizationOfFinancingCostsAndDiscounts | 2020-01-01 ~ 2020-12-31 | 2021-03-01 | 5,147,000 | 차트 반영 |
| 영업활동 | AmortizationOfFinancingCostsAndDiscounts | 2021-01-01 ~ 2021-12-31 | 2022-03-01 | 4,425,000 | 차트 반영 |
| 영업활동 | AmortizationOfFinancingCostsAndDiscounts | 2022-01-01 ~ 2022-12-31 | 2023-02-27 | 4,833,000 | 차트 반영 |
| 영업활동 | AmortizationOfFinancingCostsAndDiscounts | 2023-01-01 ~ 2023-12-31 | 2024-02-29 | 5,095,000 | 차트 반영 |
| 영업활동 | AmortizationOfFinancingCostsAndDiscounts | 2024-01-01 ~ 2024-12-31 | 2025-02-27 | 5,329,000 | 차트 반영 |
| 영업활동 | AmortizationOfFinancingCostsAndDiscounts | 2025-01-01 ~ 2025-12-31 | 2026-02-26 | 5,869,000 | 차트 반영 |
| 영업활동 | AmortizationOfIntangibleAssets | 2024-01-01 ~ 2024-12-31 | 2025-02-27 | 3,800,000 | 차트 반영 |
| 영업활동 | Depreciation | 2017-01-01 ~ 2017-12-31 | 2020-03-02 | 115,100,000 | 차트 반영 |
| 영업활동 | Depreciation | 2018-01-01 ~ 2018-12-31 | 2020-03-02 | 116,000,000 | 차트 반영 |
| 영업활동 | Depreciation | 2019-01-01 ~ 2019-12-31 | 2020-03-02 | 153,900,000 | 차트 반영 |
| 영업활동 | Depreciation | 2020-01-01 ~ 2020-12-31 | 2021-03-01 | 198,800,000 | 차트 반영 |
| 영업활동 | Depreciation | 2021-01-01 ~ 2021-12-31 | 2022-03-01 | 284,600,000 | 차트 반영 |
| 영업활동 | Depreciation | 2022-01-01 ~ 2022-12-31 | 2023-02-27 | 295,700,000 | 차트 반영 |
| 영업활동 | Depreciation | 2023-01-01 ~ 2023-12-31 | 2024-02-29 | 316,800,000 | 차트 반영 |
| 영업활동 | Depreciation | 2024-01-01 ~ 2024-12-31 | 2025-02-27 | 324,400,000 | 차트 반영 |
| 영업활동 | Depreciation | 2025-01-01 ~ 2025-12-31 | 2026-02-26 | 330,900,000 | 차트 반영 |
| 영업활동 | DepreciationDepletionAndAmortization | 2016-01-01 ~ 2016-12-31 | 2019-02-26 | 118,571,000 | 차트 반영 |
| 영업활동 | DepreciationDepletionAndAmortization | 2017-01-01 ~ 2017-12-31 | 2019-02-26 | 116,741,000 | 차트 반영 |
| 영업활동 | DepreciationDepletionAndAmortization | 2018-01-01 ~ 2018-12-31 | 2019-02-26 | 117,653,000 | 차트 반영 |
| 영업활동 | DepreciationDepletionAndAmortization | 2019-01-01 ~ 2019-12-31 | 2020-03-02 | 163,348,000 | 차트 반영 |
| 영업활동 | DepreciationDepletionAndAmortization | 2020-01-01 ~ 2020-12-31 | 2021-03-01 | 215,891,000 | 차트 반영 |
| 영업활동 | DepreciationDepletionAndAmortization | 2021-01-01 ~ 2021-12-31 | 2022-03-01 | 319,840,000 | 차트 반영 |
| 영업활동 | DepreciationDepletionAndAmortization | 2022-01-01 ~ 2022-12-31 | 2023-02-27 | 331,446,000 | 차트 반영 |
| 영업활동 | DepreciationDepletionAndAmortization | 2023-01-01 ~ 2023-12-31 | 2024-02-29 | 353,743,000 | 차트 반영 |
| 영업활동 | DepreciationDepletionAndAmortization | 2024-01-01 ~ 2024-12-31 | 2025-02-27 | 360,817,000 | 차트 반영 |
| 영업활동 | DepreciationDepletionAndAmortization | 2025-01-01 ~ 2025-12-31 | 2026-02-26 | 367,362,000 | 차트 반영 |
| 영업활동 | IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | 2016-01-01 ~ 2016-12-31 | 2019-02-26 | -4,570,000 | 차트 반영 |
| 영업활동 | IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | 2017-01-01 ~ 2017-12-31 | 2019-02-26 | 18,202,000 | 차트 반영 |
| 영업활동 | IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | 2018-01-01 ~ 2018-12-31 | 2019-02-26 | -5,219,000 | 차트 반영 |
| 영업활동 | IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | 2019-01-01 ~ 2019-12-31 | 2020-03-02 | 841,000 | 차트 반영 |
| 영업활동 | IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | 2020-01-01 ~ 2020-12-31 | 2021-03-01 | 19,471,000 | 차트 반영 |
| 영업활동 | IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | 2021-01-01 ~ 2021-12-31 | 2022-03-01 | 17,831,000 | |
| 영업활동 | IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | 2021-01-01 ~ 2021-12-31 | 2024-02-29 | -7,504,000 | 차트 반영 |
| 영업활동 | IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | 2022-01-01 ~ 2022-12-31 | 2023-02-27 | -8,462,000 | |
| 영업활동 | IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | 2022-01-01 ~ 2022-12-31 | 2024-02-29 | 13,291,000 | 차트 반영 |
| 영업활동 | IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | 2023-01-01 ~ 2023-12-31 | 2024-02-29 | 23,545,000 | 차트 반영 |
| 영업활동 | IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | 2024-01-01 ~ 2024-12-31 | 2025-02-27 | 17,349,000 | 차트 반영 |
| 영업활동 | IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | 2025-01-01 ~ 2025-12-31 | 2026-02-26 | -17,044,000 | 차트 반영 |
| 영업활동 | IncreaseDecreaseInAccountsReceivable | 2016-01-01 ~ 2016-12-31 | 2019-02-26 | 19,123,000 | 차트 반영 |
| 영업활동 | IncreaseDecreaseInAccountsReceivable | 2017-01-01 ~ 2017-12-31 | 2019-02-26 | -1,597,000 | 차트 반영 |
| 영업활동 | IncreaseDecreaseInAccountsReceivable | 2018-01-01 ~ 2018-12-31 | 2019-02-26 | 1,940,000 | 차트 반영 |
| 영업활동 | IncreaseDecreaseInAccountsReceivable | 2019-01-01 ~ 2019-12-31 | 2020-03-02 | 3,681,000 | 차트 반영 |
| 영업활동 | IncreaseDecreaseInAccountsReceivable | 2020-01-01 ~ 2020-12-31 | 2021-03-01 | 12,897,000 | 차트 반영 |
| 영업활동 | IncreaseDecreaseInAccountsReceivable | 2021-01-01 ~ 2021-12-31 | 2022-03-01 | 60,476,000 | 차트 반영 |
| 영업활동 | IncreaseDecreaseInAccountsReceivable | 2022-01-01 ~ 2022-12-31 | 2023-02-27 | 68,629,000 | 차트 반영 |
| 영업활동 | IncreaseDecreaseInAccountsReceivable | 2023-01-01 ~ 2023-12-31 | 2024-02-29 | 2,748,000 | 차트 반영 |
| 영업활동 | IncreaseDecreaseInAccountsReceivable | 2024-01-01 ~ 2024-12-31 | 2025-02-27 | -22,748,000 | 차트 반영 |
| 영업활동 | IncreaseDecreaseInAccountsReceivable | 2025-01-01 ~ 2025-12-31 | 2026-02-26 | -20,929,000 | 차트 반영 |
| 영업활동 | IncreaseDecreaseInOperatingLeaseLiability | 2021-01-01 ~ 2021-12-31 | 2024-02-29 | -36,107,000 | 차트 반영 |
| 영업활동 | IncreaseDecreaseInOperatingLeaseLiability | 2022-01-01 ~ 2022-12-31 | 2024-02-29 | -34,162,000 | 차트 반영 |
| 영업활동 | IncreaseDecreaseInOperatingLeaseLiability | 2023-01-01 ~ 2023-12-31 | 2024-02-29 | -37,605,000 | 차트 반영 |
| 영업활동 | IncreaseDecreaseInOperatingLeaseLiability | 2024-01-01 ~ 2024-12-31 | 2025-02-27 | -40,345,000 | 차트 반영 |
| 영업활동 | IncreaseDecreaseInOperatingLeaseLiability | 2025-01-01 ~ 2025-12-31 | 2026-02-26 | -36,835,000 | 차트 반영 |
| 영업활동 | IncreaseDecreaseInOtherOperatingAssets | 2021-01-01 ~ 2021-12-31 | 2024-02-29 | 12,325,000 | 차트 반영 |
| 영업활동 | IncreaseDecreaseInOtherOperatingAssets | 2022-01-01 ~ 2022-12-31 | 2024-02-29 | 25,057,000 | 차트 반영 |
| 영업활동 | IncreaseDecreaseInOtherOperatingAssets | 2023-01-01 ~ 2023-12-31 | 2024-02-29 | 49,635,000 | 차트 반영 |
| 영업활동 | IncreaseDecreaseInOtherOperatingAssets | 2024-01-01 ~ 2024-12-31 | 2025-02-27 | 62,710,000 | |
| 영업활동 | IncreaseDecreaseInOtherOperatingAssets | 2024-01-01 ~ 2024-12-31 | 2026-02-26 | 66,892,000 | 차트 반영 |
| 영업활동 | IncreaseDecreaseInOtherOperatingAssets | 2025-01-01 ~ 2025-12-31 | 2026-02-26 | 22,230,000 | 차트 반영 |
| 영업활동 | IncreaseDecreaseInOtherOperatingCapitalNet | 2016-01-01 ~ 2016-12-31 | 2019-02-26 | -4,832,000 | 차트 반영 |
| 영업활동 | IncreaseDecreaseInOtherOperatingCapitalNet | 2017-01-01 ~ 2017-12-31 | 2019-02-26 | 13,704,000 | 차트 반영 |
| 영업활동 | IncreaseDecreaseInOtherOperatingCapitalNet | 2018-01-01 ~ 2018-12-31 | 2019-02-26 | 6,246,000 | 차트 반영 |
| 영업활동 | IncreaseDecreaseInOtherOperatingCapitalNet | 2019-01-01 ~ 2019-12-31 | 2020-03-02 | -4,764,000 | 차트 반영 |
| 영업활동 | IncreaseDecreaseInOtherOperatingCapitalNet | 2020-01-01 ~ 2020-12-31 | 2021-03-01 | 4,289,000 | 차트 반영 |
| 영업활동 | IncreaseDecreaseInOtherOperatingCapitalNet | 2021-01-01 ~ 2021-12-31 | 2022-03-01 | 13,532,000 | |
| 영업활동 | IncreaseDecreaseInOtherOperatingCapitalNet | 2021-01-01 ~ 2021-12-31 | 2024-02-29 | -3,701,000 | 차트 반영 |
| 영업활동 | IncreaseDecreaseInOtherOperatingCapitalNet | 2022-01-01 ~ 2022-12-31 | 2023-02-27 | -15,326,000 | |
| 영업활동 | IncreaseDecreaseInOtherOperatingCapitalNet | 2022-01-01 ~ 2022-12-31 | 2024-02-29 | -3,568,000 | |
| 영업활동 | IncreaseDecreaseInOtherOperatingCapitalNet | 2022-01-01 ~ 2022-12-31 | 2025-02-27 | -12,813,000 | 차트 반영 |
| 영업활동 | IncreaseDecreaseInOtherOperatingCapitalNet | 2023-01-01 ~ 2023-12-31 | 2024-02-29 | -19,626,000 | |
| 영업활동 | IncreaseDecreaseInOtherOperatingCapitalNet | 2023-01-01 ~ 2023-12-31 | 2025-02-27 | -20,241,000 | |
| 영업활동 | IncreaseDecreaseInOtherOperatingCapitalNet | 2023-01-01 ~ 2023-12-31 | 2026-02-26 | -22,495,000 | 차트 반영 |
| 영업활동 | IncreaseDecreaseInOtherOperatingCapitalNet | 2024-01-01 ~ 2024-12-31 | 2025-02-27 | 14,879,000 | |
| 영업활동 | IncreaseDecreaseInOtherOperatingCapitalNet | 2024-01-01 ~ 2024-12-31 | 2026-02-26 | 11,365,000 | 차트 반영 |
| 영업활동 | IncreaseDecreaseInOtherOperatingCapitalNet | 2025-01-01 ~ 2025-12-31 | 2026-02-26 | -1,226,000 | 차트 반영 |
| 영업활동 | NetCashProvidedByUsedInOperatingActivities | 2016-01-01 ~ 2016-12-31 | 2019-02-26 | 118,781,000 | 차트 반영 |
| 영업활동 | NetCashProvidedByUsedInOperatingActivities | 2017-01-01 ~ 2017-12-31 | 2019-02-26 | 163,327,000 | 차트 반영 |
| 영업활동 | NetCashProvidedByUsedInOperatingActivities | 2018-01-01 ~ 2018-12-31 | 2019-02-26 | 188,171,000 | 차트 반영 |
| 영업활동 | NetCashProvidedByUsedInOperatingActivities | 2019-01-01 ~ 2019-12-31 | 2020-03-02 | 236,189,000 | 차트 반영 |
| 영업활동 | NetCashProvidedByUsedInOperatingActivities | 2020-01-01 ~ 2020-12-31 | 2021-03-01 | 293,680,000 | 차트 반영 |
| 영업활동 | NetCashProvidedByUsedInOperatingActivities | 2021-01-01 ~ 2021-12-31 | 2022-03-01 | 273,060,000 | 차트 반영 |
| 영업활동 | NetCashProvidedByUsedInOperatingActivities | 2022-01-01 ~ 2022-12-31 | 2023-02-27 | 299,996,000 | 차트 반영 |
| 영업활동 | NetCashProvidedByUsedInOperatingActivities | 2023-01-01 ~ 2023-12-31 | 2024-02-29 | 366,155,000 | 차트 반영 |
| 영업활동 | NetCashProvidedByUsedInOperatingActivities | 2024-01-01 ~ 2024-12-31 | 2025-02-27 | 411,877,000 | 차트 반영 |
| 영업활동 | NetCashProvidedByUsedInOperatingActivities | 2025-01-01 ~ 2025-12-31 | 2026-02-26 | 359,641,000 | 차트 반영 |
현금흐름 - 투자활동
현금흐름 신고 이력 (재작성 전/후 전부)
| 구분 | 항목 | 기간 | 신고일 | 값 | |
|---|---|---|---|---|---|
| 투자활동 | NetCashProvidedByUsedInInvestingActivities | 2016-01-01 ~ 2016-12-31 | 2019-02-26 | -41,653,000 | 차트 반영 |
| 투자활동 | NetCashProvidedByUsedInInvestingActivities | 2017-01-01 ~ 2017-12-31 | 2019-02-26 | -138,831,000 | 차트 반영 |
| 투자활동 | NetCashProvidedByUsedInInvestingActivities | 2018-01-01 ~ 2018-12-31 | 2019-02-26 | -125,703,000 | 차트 반영 |
| 투자활동 | NetCashProvidedByUsedInInvestingActivities | 2019-01-01 ~ 2019-12-31 | 2020-03-02 | -1,604,934,000 | 차트 반영 |
| 투자활동 | NetCashProvidedByUsedInInvestingActivities | 2020-01-01 ~ 2020-12-31 | 2021-03-01 | -2,249,125,000 | 차트 반영 |
| 투자활동 | NetCashProvidedByUsedInInvestingActivities | 2021-01-01 ~ 2021-12-31 | 2022-03-01 | -1,239,199,000 | 차트 반영 |
| 투자활동 | NetCashProvidedByUsedInInvestingActivities | 2022-01-01 ~ 2022-12-31 | 2023-02-27 | -348,489,000 | 차트 반영 |
| 투자활동 | NetCashProvidedByUsedInInvestingActivities | 2023-01-01 ~ 2023-12-31 | 2024-02-29 | -357,073,000 | 차트 반영 |
| 투자활동 | NetCashProvidedByUsedInInvestingActivities | 2024-01-01 ~ 2024-12-31 | 2025-02-27 | -313,183,000 | 차트 반영 |
| 투자활동 | NetCashProvidedByUsedInInvestingActivities | 2025-01-01 ~ 2025-12-31 | 2026-02-26 | -658,001,000 | 차트 반영 |
| 투자활동 | PaymentsForDerivativeInstrumentInvestingActivities | 2023-01-01 ~ 2023-12-31 | 2026-02-26 | 0 | 차트 반영 |
| 투자활동 | PaymentsForDerivativeInstrumentInvestingActivities | 2024-01-01 ~ 2024-12-31 | 2026-02-26 | 0 | 차트 반영 |
| 투자활동 | PaymentsForDerivativeInstrumentInvestingActivities | 2025-01-01 ~ 2025-12-31 | 2026-02-26 | 1,493,000 | 차트 반영 |
| 투자활동 | PaymentsToAcquireBuildings | 2024-01-01 ~ 2024-12-31 | 2025-02-27 | 191,000,000 | 차트 반영 |
| 투자활동 | PaymentsToAcquireBusinessTwoNetOfCashAcquired | 2021-01-01 ~ 2021-12-31 | 2024-02-29 | 53,641,000 | 차트 반영 |
| 투자활동 | PaymentsToAcquireBusinessTwoNetOfCashAcquired | 2022-01-01 ~ 2022-12-31 | 2024-02-29 | 14,581,000 | 차트 반영 |
| 투자활동 | PaymentsToAcquireBusinessTwoNetOfCashAcquired | 2023-01-01 ~ 2023-12-31 | 2024-02-29 | 65,771,000 | 차트 반영 |
| 투자활동 | PaymentsToAcquireBusinessTwoNetOfCashAcquired | 2024-01-01 ~ 2024-12-31 | 2025-02-27 | 0 | 차트 반영 |
| 투자활동 | PaymentsToAcquireBusinessTwoNetOfCashAcquired | 2025-01-01 ~ 2025-12-31 | 2026-02-26 | 0 | 차트 반영 |
| 투자활동 | PaymentsToAcquireBusinessesNetOfCashAcquired | 2017-01-01 ~ 2017-12-31 | 2020-03-02 | 0 | 차트 반영 |
| 투자활동 | PaymentsToAcquireBusinessesNetOfCashAcquired | 2018-01-01 ~ 2018-12-31 | 2020-03-02 | 0 | 차트 반영 |
| 투자활동 | PaymentsToAcquireBusinessesNetOfCashAcquired | 2019-01-01 ~ 2019-12-31 | 2020-03-02 | 1,319,905,000 | 차트 반영 |
| 투자활동 | PaymentsToAcquireBusinessesNetOfCashAcquired | 2020-01-01 ~ 2020-12-31 | 2021-03-01 | 1,858,937,000 | 차트 반영 |
| 투자활동 | PaymentsToAcquireBusinessesNetOfCashAcquired | 2021-01-01 ~ 2021-12-31 | 2022-03-01 | 741,353,000 | 차트 반영 |
| 투자활동 | PaymentsToAcquireBusinessesNetOfCashAcquired | 2022-01-01 ~ 2022-12-31 | 2023-02-27 | 15,829,000 | 차트 반영 |
| 투자활동 | PaymentsToAcquireBusinessesNetOfCashAcquired | 2023-01-01 ~ 2023-12-31 | 2024-02-29 | 46,653,000 | 차트 반영 |
| 투자활동 | PaymentsToAcquireBusinessesNetOfCashAcquired | 2024-01-01 ~ 2024-12-31 | 2025-02-27 | 0 | 차트 반영 |
| 투자활동 | PaymentsToAcquireBusinessesNetOfCashAcquired | 2025-01-01 ~ 2025-12-31 | 2026-02-26 | 108,448,000 | 차트 반영 |
| 투자활동 | PaymentsToAcquireEquityMethodInvestments | 2018-01-01 ~ 2018-12-31 | 2021-03-01 | 0 | 차트 반영 |
| 투자활동 | PaymentsToAcquireEquityMethodInvestments | 2019-01-01 ~ 2019-12-31 | 2021-03-01 | 0 | 차트 반영 |
| 투자활동 | PaymentsToAcquireEquityMethodInvestments | 2020-01-01 ~ 2020-12-31 | 2021-03-01 | 26,229,000 | 차트 반영 |
| 투자활동 | PaymentsToAcquireEquityMethodInvestments | 2021-01-01 ~ 2021-12-31 | 2022-03-01 | 7,570,000 | 차트 반영 |
| 투자활동 | PaymentsToAcquireEquityMethodInvestments | 2022-01-01 ~ 2022-12-31 | 2023-02-27 | 14,427,000 | 차트 반영 |
| 투자활동 | PaymentsToAcquireEquityMethodInvestments | 2023-01-01 ~ 2023-12-31 | 2024-02-29 | 20,533,000 | 차트 반영 |
| 투자활동 | PaymentsToAcquireEquityMethodInvestments | 2024-01-01 ~ 2024-12-31 | 2025-02-27 | 13,049,000 | 차트 반영 |
| 투자활동 | PaymentsToAcquireEquityMethodInvestments | 2025-01-01 ~ 2025-12-31 | 2026-02-26 | 24,553,000 | 차트 반영 |
| 투자활동 | PaymentsToAcquireProductiveAssets | 2016-01-01 ~ 2016-12-31 | 2019-02-26 | 74,868,000 | 차트 반영 |
| 투자활동 | PaymentsToAcquireProductiveAssets | 2017-01-01 ~ 2017-12-31 | 2019-02-26 | 148,994,000 | 차트 반영 |
| 투자활동 | PaymentsToAcquireProductiveAssets | 2018-01-01 ~ 2018-12-31 | 2019-02-26 | 145,216,000 | 차트 반영 |
| 투자활동 | PaymentsToAcquirePropertyPlantAndEquipment | 2017-01-01 ~ 2017-12-31 | 2020-03-02 | 148,994,000 | 차트 반영 |
| 투자활동 | PaymentsToAcquirePropertyPlantAndEquipment | 2018-01-01 ~ 2018-12-31 | 2020-03-02 | 145,216,000 | 차트 반영 |
| 투자활동 | PaymentsToAcquirePropertyPlantAndEquipment | 2019-01-01 ~ 2019-12-31 | 2020-03-02 | 217,214,000 | 차트 반영 |
| 투자활동 | PaymentsToAcquirePropertyPlantAndEquipment | 2020-01-01 ~ 2020-12-31 | 2021-03-01 | 376,817,000 | 차트 반영 |
| 투자활동 | PaymentsToAcquirePropertyPlantAndEquipment | 2021-01-01 ~ 2021-12-31 | 2022-03-01 | 438,190,000 | 차트 반영 |
| 투자활동 | PaymentsToAcquirePropertyPlantAndEquipment | 2022-01-01 ~ 2022-12-31 | 2023-02-27 | 308,365,000 | 차트 반영 |
| 투자활동 | PaymentsToAcquirePropertyPlantAndEquipment | 2023-01-01 ~ 2023-12-31 | 2024-02-29 | 264,467,000 | 차트 반영 |
| 투자활동 | PaymentsToAcquirePropertyPlantAndEquipment | 2024-01-01 ~ 2024-12-31 | 2025-02-27 | 309,458,000 | 차트 반영 |
| 투자활동 | PaymentsToAcquirePropertyPlantAndEquipment | 2025-01-01 ~ 2025-12-31 | 2026-02-26 | 576,845,000 | 차트 반영 |
| 투자활동 | ProceedsFromSaleOfEquityMethodInvestments | 2017-01-01 ~ 2017-12-31 | 2020-03-02 | 0 | 차트 반영 |
| 투자활동 | ProceedsFromSaleOfEquityMethodInvestments | 2018-01-01 ~ 2018-12-31 | 2020-03-02 | 0 | 차트 반영 |
| 투자활동 | ProceedsFromSaleOfEquityMethodInvestments | 2019-01-01 ~ 2019-12-31 | 2020-03-02 | 14,250,000 | 차트 반영 |
| 투자활동 | ProceedsFromSaleOfEquityMethodInvestments | 2020-01-01 ~ 2020-12-31 | 2021-03-01 | 154,000 | 차트 반영 |
| 투자활동 | ProceedsFromSaleOfEquityMethodInvestments | 2021-01-01 ~ 2021-12-31 | 2022-03-01 | 596,000 | 차트 반영 |
| 투자활동 | ProceedsFromSaleOfEquityMethodInvestments | 2022-01-01 ~ 2022-12-31 | 2023-02-27 | 0 | 차트 반영 |
| 투자활동 | ProceedsFromSaleOfPropertyPlantAndEquipment | 2016-01-01 ~ 2016-12-31 | 2019-02-26 | 33,215,000 | 차트 반영 |
| 투자활동 | ProceedsFromSaleOfPropertyPlantAndEquipment | 2017-01-01 ~ 2017-12-31 | 2019-02-26 | 10,163,000 | 차트 반영 |
| 투자활동 | ProceedsFromSaleOfPropertyPlantAndEquipment | 2018-01-01 ~ 2018-12-31 | 2019-02-26 | 19,513,000 | 차트 반영 |
| 투자활동 | ProceedsFromSaleOfPropertyPlantAndEquipment | 2019-01-01 ~ 2019-12-31 | 2020-03-02 | 1,151,000 | 차트 반영 |
| 투자활동 | ProceedsFromSaleOfPropertyPlantAndEquipment | 2020-01-01 ~ 2020-12-31 | 2021-03-01 | 80,193,000 | 차트 반영 |
| 투자활동 | ProceedsFromSaleOfPropertyPlantAndEquipment | 2021-01-01 ~ 2021-12-31 | 2022-03-01 | 959,000 | 차트 반영 |
| 투자활동 | ProceedsFromSaleOfPropertyPlantAndEquipment | 2022-01-01 ~ 2022-12-31 | 2023-02-27 | 4,713,000 | 차트 반영 |
| 투자활동 | ProceedsFromSaleOfPropertyPlantAndEquipment | 2023-01-01 ~ 2023-12-31 | 2024-02-29 | 8,071,000 | 차트 반영 |
| 투자활동 | ProceedsFromSaleOfPropertyPlantAndEquipment | 2024-01-01 ~ 2024-12-31 | 2025-02-27 | 9,324,000 | 차트 반영 |
| 투자활동 | ProceedsFromSaleOfPropertyPlantAndEquipment | 2025-01-01 ~ 2025-12-31 | 2026-02-26 | 25,867,000 | 차트 반영 |
현금흐름 - 재무활동
현금흐름 신고 이력 (재작성 전/후 전부)
| 구분 | 항목 | 기간 | 신고일 | 값 | |
|---|---|---|---|---|---|
| 재무활동 | NetCashProvidedByUsedInFinancingActivities | 2016-01-01 ~ 2016-12-31 | 2019-02-26 | -95,322,000 | 차트 반영 |
| 재무활동 | NetCashProvidedByUsedInFinancingActivities | 2017-01-01 ~ 2017-12-31 | 2019-02-26 | -18,604,000 | 차트 반영 |
| 재무활동 | NetCashProvidedByUsedInFinancingActivities | 2018-01-01 ~ 2018-12-31 | 2019-02-26 | 84,942,000 | 차트 반영 |
| 재무활동 | NetCashProvidedByUsedInFinancingActivities | 2019-01-01 ~ 2019-12-31 | 2020-03-02 | 1,395,371,000 | 차트 반영 |
| 재무활동 | NetCashProvidedByUsedInFinancingActivities | 2020-01-01 ~ 2020-12-31 | 2021-03-01 | 2,329,901,000 | 차트 반영 |
| 재무활동 | NetCashProvidedByUsedInFinancingActivities | 2021-01-01 ~ 2021-12-31 | 2022-03-01 | 431,489,000 | 차트 반영 |
| 재무활동 | NetCashProvidedByUsedInFinancingActivities | 2022-01-01 ~ 2022-12-31 | 2023-02-27 | 23,325,000 | 차트 반영 |
| 재무활동 | NetCashProvidedByUsedInFinancingActivities | 2023-01-01 ~ 2023-12-31 | 2024-02-29 | -285,000 | 차트 반영 |
| 재무활동 | NetCashProvidedByUsedInFinancingActivities | 2024-01-01 ~ 2024-12-31 | 2025-02-27 | -106,785,000 | 차트 반영 |
| 재무활동 | NetCashProvidedByUsedInFinancingActivities | 2025-01-01 ~ 2025-12-31 | 2026-02-26 | 383,256,000 | 차트 반영 |
| 재무활동 | PaymentsOfDebtIssuanceCosts | 2016-01-01 ~ 2016-12-31 | 2019-02-26 | 10,834,000 | 차트 반영 |
| 재무활동 | PaymentsOfDebtIssuanceCosts | 2017-01-01 ~ 2017-12-31 | 2019-02-26 | 4,212,000 | 차트 반영 |
| 재무활동 | PaymentsOfDebtIssuanceCosts | 2018-01-01 ~ 2018-12-31 | 2019-02-26 | 16,563,000 | 차트 반영 |
| 재무활동 | PaymentsOfDebtIssuanceCosts | 2019-01-01 ~ 2019-12-31 | 2020-03-02 | 2,062,000 | 차트 반영 |
| 재무활동 | PaymentsOfDebtIssuanceCosts | 2020-01-01 ~ 2020-12-31 | 2021-03-01 | 10,076,000 | 차트 반영 |
| 재무활동 | PaymentsOfDebtIssuanceCosts | 2021-01-01 ~ 2021-12-31 | 2022-03-01 | 3,760,000 | 차트 반영 |
| 재무활동 | PaymentsOfDebtIssuanceCosts | 2022-01-01 ~ 2022-12-31 | 2023-02-27 | 11,651,000 | 차트 반영 |
| 재무활동 | PaymentsOfDebtIssuanceCosts | 2023-01-01 ~ 2023-12-31 | 2024-02-29 | 0 | 차트 반영 |
| 재무활동 | PaymentsOfDebtIssuanceCosts | 2024-01-01 ~ 2024-12-31 | 2025-02-27 | 5,992,000 | 차트 반영 |
| 재무활동 | PaymentsOfDebtIssuanceCosts | 2025-01-01 ~ 2025-12-31 | 2026-02-26 | 4,881,000 | 차트 반영 |
| 재무활동 | PaymentsOfDividendsCommonStock | 2016-01-01 ~ 2016-12-31 | 2019-02-26 | 20,214,000 | 차트 반영 |
| 재무활동 | PaymentsOfDividendsCommonStock | 2017-01-01 ~ 2017-12-31 | 2019-02-26 | 20,214,000 | 차트 반영 |
| 재무활동 | PaymentsOfDividendsCommonStock | 2018-01-01 ~ 2018-12-31 | 2019-02-26 | 76,523,000 | 차트 반영 |
| 재무활동 | PaymentsOfDividendsCommonStock | 2019-01-01 ~ 2019-12-31 | 2020-03-02 | 135,443,000 | 차트 반영 |
| 재무활동 | PaymentsOfDividendsCommonStock | 2020-01-01 ~ 2020-12-31 | 2021-03-01 | 167,086,000 | 차트 반영 |
| 재무활동 | PaymentsOfDividendsCommonStock | 2021-01-01 ~ 2021-12-31 | 2022-03-01 | 227,522,000 | 차트 반영 |
| 재무활동 | PaymentsOfDividendsCommonStock | 2022-01-01 ~ 2022-12-31 | 2023-02-27 | 238,709,000 | 차트 반영 |
| 재무활동 | PaymentsOfDividendsCommonStock | 2023-01-01 ~ 2023-12-31 | 2024-02-29 | 242,221,000 | 차트 반영 |
| 재무활동 | PaymentsOfDividendsCommonStock | 2024-01-01 ~ 2024-12-31 | 2025-02-27 | 252,119,000 | 차트 반영 |
| 재무활동 | PaymentsOfDividendsCommonStock | 2025-01-01 ~ 2025-12-31 | 2026-02-26 | 261,375,000 | 차트 반영 |
| 재무활동 | PaymentsToMinorityShareholders | 2019-01-01 ~ 2019-12-31 | 2022-03-01 | 0 | 차트 반영 |
| 재무활동 | PaymentsToMinorityShareholders | 2020-01-01 ~ 2020-12-31 | 2022-03-01 | 0 | 차트 반영 |
| 재무활동 | PaymentsToMinorityShareholders | 2021-01-01 ~ 2021-12-31 | 2022-03-01 | 11,600,000 | 차트 반영 |
| 재무활동 | PaymentsToMinorityShareholders | 2022-01-01 ~ 2022-12-31 | 2023-02-27 | 0 | 차트 반영 |
| 재무활동 | PaymentsToMinorityShareholders | 2023-01-01 ~ 2023-12-31 | 2024-02-29 | 0 | 차트 반영 |
| 재무활동 | ProceedsFromIssuanceOfCommonStock | 2016-01-01 ~ 2016-12-31 | 2019-02-26 | 0 | 차트 반영 |
| 재무활동 | ProceedsFromIssuanceOfCommonStock | 2017-01-01 ~ 2017-12-31 | 2019-02-26 | 0 | 차트 반영 |
| 재무활동 | ProceedsFromIssuanceOfCommonStock | 2018-01-01 ~ 2018-12-31 | 2019-02-26 | 92,718,000 | |
| 재무활동 | ProceedsFromIssuanceOfCommonStock | 2018-01-01 ~ 2018-12-31 | 2020-03-02 | 586,275,000 | 차트 반영 |
| 재무활동 | ProceedsFromIssuanceOfCommonStock | 2019-01-01 ~ 2019-12-31 | 2020-03-02 | 1,206,627,000 | 차트 반영 |
| 재무활동 | ProceedsFromIssuanceOfCommonStock | 2020-01-01 ~ 2020-12-31 | 2021-03-01 | 1,578,659,000 | 차트 반영 |
| 재무활동 | ProceedsFromIssuanceOfCommonStock | 2021-01-01 ~ 2021-12-31 | 2022-03-01 | 474,481,000 | 차트 반영 |
| 재무활동 | ProceedsFromIssuanceOfCommonStock | 2022-01-01 ~ 2022-12-31 | 2023-02-27 | 0 | 차트 반영 |
| 재무활동 | ProceedsFromIssuanceOfCommonStock | 2023-01-01 ~ 2023-12-31 | 2024-02-29 | 412,610,000 | 차트 반영 |
| 재무활동 | ProceedsFromIssuanceOfCommonStock | 2024-01-01 ~ 2024-12-31 | 2025-02-27 | 0 | 차트 반영 |
| 재무활동 | ProceedsFromIssuanceOfCommonStock | 2025-01-01 ~ 2025-12-31 | 2026-02-26 | 0 | 차트 반영 |
| 재무활동 | ProceedsFromIssuanceOfMediumTermNotes | 2017-01-01 ~ 2017-12-31 | 2020-03-02 | 110,000,000 | 차트 반영 |
| 재무활동 | ProceedsFromIssuanceOfMediumTermNotes | 2018-01-01 ~ 2018-12-31 | 2020-03-02 | 525,000,000 | 차트 반영 |
| 재무활동 | ProceedsFromIssuanceOfMediumTermNotes | 2019-01-01 ~ 2019-12-31 | 2020-03-02 | 0 | 차트 반영 |
| 재무활동 | ProceedsFromIssuanceOfMediumTermNotes | 2020-01-01 ~ 2020-12-31 | 2021-03-01 | 177,075,000 | 차트 반영 |
| 재무활동 | ProceedsFromIssuanceOfMediumTermNotes | 2021-01-01 ~ 2021-12-31 | 2022-03-01 | 50,000,000 | 차트 반영 |
| 재무활동 | ProceedsFromIssuanceOfMediumTermNotes | 2022-01-01 ~ 2022-12-31 | 2023-02-27 | 470,000,000 | 차트 반영 |
| 재무활동 | ProceedsFromIssuanceOfMediumTermNotes | 2023-01-01 ~ 2023-12-31 | 2024-02-29 | 0 | 차트 반영 |
| 재무활동 | ProceedsFromIssuanceOfMediumTermNotes | 2024-01-01 ~ 2024-12-31 | 2025-02-27 | 0 | 차트 반영 |
| 재무활동 | ProceedsFromIssuanceOfMediumTermNotes | 2025-01-01 ~ 2025-12-31 | 2026-02-26 | 250,000,000 | 차트 반영 |
| 재무활동 | ProceedsFromIssuanceOfSecuredDebt | 2016-01-01 ~ 2016-12-31 | 2019-02-26 | 383,078,000 | 차트 반영 |
| 재무활동 | ProceedsFromIssuanceOfSecuredDebt | 2017-01-01 ~ 2017-12-31 | 2019-02-26 | 110,000,000 | 차트 반영 |
| 재무활동 | ProceedsFromIssuanceOfSecuredDebt | 2018-01-01 ~ 2018-12-31 | 2019-02-26 | 525,000,000 | 차트 반영 |
| 재무활동 | ProceedsFromIssuanceOfSeniorLongTermDebt | 2016-01-01 ~ 2016-12-31 | 2019-02-26 | 0 | 차트 반영 |
| 재무활동 | ProceedsFromIssuanceOfSeniorLongTermDebt | 2017-01-01 ~ 2017-12-31 | 2019-02-26 | 0 | 차트 반영 |
| 재무활동 | ProceedsFromIssuanceOfSeniorLongTermDebt | 2018-01-01 ~ 2018-12-31 | 2019-02-26 | 600,000,000 | 차트 반영 |
| 재무활동 | ProceedsFromIssuanceOfSeniorLongTermDebt | 2019-01-01 ~ 2019-12-31 | 2020-03-02 | 350,000,000 | 차트 반영 |
| 재무활동 | ProceedsFromIssuanceOfSeniorLongTermDebt | 2020-01-01 ~ 2020-12-31 | 2021-03-01 | 922,350,000 | 차트 반영 |
| 재무활동 | ProceedsFromIssuanceOfSeniorLongTermDebt | 2021-01-01 ~ 2021-12-31 | 2022-03-01 | 0 | 차트 반영 |
| 재무활동 | ProceedsFromIssuanceOfSeniorLongTermDebt | 2022-01-01 ~ 2022-12-31 | 2023-02-27 | 0 | 차트 반영 |
| 재무활동 | ProceedsFromLongTermLinesOfCredit | 2016-01-01 ~ 2016-12-31 | 2019-02-26 | 147,000,000 | 차트 반영 |
| 재무활동 | ProceedsFromLongTermLinesOfCredit | 2017-01-01 ~ 2017-12-31 | 2019-02-26 | 34,000,000 | 차트 반영 |
| 재무활동 | ProceedsFromLongTermLinesOfCredit | 2018-01-01 ~ 2018-12-31 | 2019-02-26 | 0 | 차트 반영 |
| 재무활동 | ProceedsFromLongTermLinesOfCredit | 2019-01-01 ~ 2019-12-31 | 2020-03-02 | 100,000,000 | 차트 반영 |
| 재무활동 | ProceedsFromLongTermLinesOfCredit | 2020-01-01 ~ 2020-12-31 | 2021-03-01 | 636,753,000 | 차트 반영 |
| 재무활동 | ProceedsFromLongTermLinesOfCredit | 2021-01-01 ~ 2021-12-31 | 2022-03-01 | 810,985,000 | 차트 반영 |
| 재무활동 | ProceedsFromLongTermLinesOfCredit | 2022-01-01 ~ 2022-12-31 | 2023-02-27 | 529,354,000 | 차트 반영 |
| 재무활동 | ProceedsFromLongTermLinesOfCredit | 2023-01-01 ~ 2023-12-31 | 2024-02-29 | 716,326,000 | 차트 반영 |
| 재무활동 | ProceedsFromLongTermLinesOfCredit | 2024-01-01 ~ 2024-12-31 | 2025-02-27 | 827,224,000 | 차트 반영 |
| 재무활동 | ProceedsFromLongTermLinesOfCredit | 2025-01-01 ~ 2025-12-31 | 2026-02-26 | 627,477,000 | 차트 반영 |
| 재무활동 | RepaymentsOfLongTermCapitalLeaseObligations | 2016-01-01 ~ 2016-12-31 | 2019-02-26 | 36,203,000 | 차트 반영 |
| 재무활동 | RepaymentsOfLongTermCapitalLeaseObligations | 2017-01-01 ~ 2017-12-31 | 2019-02-26 | 8,429,000 | 차트 반영 |
| 재무활동 | RepaymentsOfLongTermCapitalLeaseObligations | 2018-01-01 ~ 2018-12-31 | 2019-02-26 | 10,360,000 | 차트 반영 |
| 재무활동 | RepaymentsOfLongTermCapitalLeaseObligations | 2019-01-01 ~ 2019-12-31 | 2020-03-02 | 13,339,000 | 차트 반영 |
| 재무활동 | RepaymentsOfLongTermLinesOfCredit | 2016-01-01 ~ 2016-12-31 | 2019-02-26 | 119,000,000 | 차트 반영 |
| 재무활동 | RepaymentsOfLongTermLinesOfCredit | 2017-01-01 ~ 2017-12-31 | 2019-02-26 | 62,000,000 | 차트 반영 |
| 재무활동 | RepaymentsOfLongTermLinesOfCredit | 2018-01-01 ~ 2018-12-31 | 2019-02-26 | 0 | 차트 반영 |
| 재무활동 | RepaymentsOfLongTermLinesOfCredit | 2019-01-01 ~ 2019-12-31 | 2020-03-02 | 100,000,000 | 차트 반영 |
| 재무활동 | RepaymentsOfLongTermLinesOfCredit | 2020-01-01 ~ 2020-12-31 | 2021-03-01 | 627,075,000 | 차트 반영 |
| 재무활동 | RepaymentsOfLongTermLinesOfCredit | 2021-01-01 ~ 2021-12-31 | 2022-03-01 | 405,000,000 | 차트 반영 |
| 재무활동 | RepaymentsOfLongTermLinesOfCredit | 2022-01-01 ~ 2022-12-31 | 2023-02-27 | 413,860,000 | 차트 반영 |
| 재무활동 | RepaymentsOfLongTermLinesOfCredit | 2023-01-01 ~ 2023-12-31 | 2024-02-29 | 832,519,000 | 차트 반영 |
| 재무활동 | RepaymentsOfLongTermLinesOfCredit | 2024-01-01 ~ 2024-12-31 | 2025-02-27 | 942,183,000 | 차트 반영 |
| 재무활동 | RepaymentsOfLongTermLinesOfCredit | 2025-01-01 ~ 2025-12-31 | 2026-02-26 | 572,000,000 | 차트 반영 |
현금흐름 - 기타
현금흐름 신고 이력 (재작성 전/후 전부)
| 구분 | 항목 | 기간 | 신고일 | 값 | |
|---|---|---|---|---|---|
| 기타 | CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | 2016-01-01 ~ 2016-12-31 | 2019-02-26 | -18,194,000 | 차트 반영 |
| 기타 | CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | 2017-01-01 ~ 2017-12-31 | 2019-02-26 | 5,892,000 | 차트 반영 |
| 기타 | CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | 2018-01-01 ~ 2018-12-31 | 2019-02-26 | 147,410,000 | 차트 반영 |
| 기타 | CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | 2019-01-01 ~ 2019-12-31 | 2020-03-02 | 26,626,000 | 차트 반영 |
| 기타 | CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | 2020-01-01 ~ 2020-12-31 | 2021-03-01 | 374,456,000 | 차트 반영 |
| 기타 | CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | 2021-01-01 ~ 2021-12-31 | 2022-03-01 | -534,650,000 | 차트 반영 |
| 기타 | CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | 2022-01-01 ~ 2022-12-31 | 2023-02-27 | -25,168,000 | 차트 반영 |
| 기타 | CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | 2023-01-01 ~ 2023-12-31 | 2024-02-29 | 8,797,000 | 차트 반영 |
| 기타 | CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | 2024-01-01 ~ 2024-12-31 | 2025-02-27 | -8,091,000 | 차트 반영 |
| 기타 | CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | 2025-01-01 ~ 2025-12-31 | 2026-02-26 | 84,896,000 | 차트 반영 |
| 기타 | EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 2016-01-01 ~ 2016-12-31 | 2019-02-26 | -284,000 | 차트 반영 |
| 기타 | EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 2017-01-01 ~ 2017-12-31 | 2019-02-26 | 1,141,000 | 차트 반영 |
| 기타 | EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 2018-01-01 ~ 2018-12-31 | 2019-02-26 | -3,276,000 | 차트 반영 |
| 기타 | EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 2019-01-01 ~ 2019-12-31 | 2020-03-02 | -110,000 | 차트 반영 |
| 기타 | EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 2020-01-01 ~ 2020-12-31 | 2021-03-01 | 5,982,000 | 차트 반영 |
| 기타 | EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 2021-01-01 ~ 2021-12-31 | 2022-03-01 | -3,443,000 | 차트 반영 |
| 기타 | EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 2022-01-01 ~ 2022-12-31 | 2023-02-27 | -4,727,000 | 차트 반영 |
| 기타 | EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 2023-01-01 ~ 2023-12-31 | 2024-02-29 | -1,468,000 | 차트 반영 |
| 기타 | EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 2024-01-01 ~ 2024-12-31 | 2025-02-27 | -4,649,000 | 차트 반영 |
| 기타 | EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 2025-01-01 ~ 2025-12-31 | 2026-02-26 | 4,315,000 | 차트 반영 |
| 기타 | PaymentsOfStockIssuanceCosts | 2016-01-01 ~ 2016-12-31 | 2019-02-26 | 0 | 차트 반영 |
| 기타 | PaymentsOfStockIssuanceCosts | 2017-01-01 ~ 2017-12-31 | 2019-02-26 | 0 | 차트 반영 |
| 기타 | PaymentsOfStockIssuanceCosts | 2018-01-01 ~ 2018-12-31 | 2019-02-26 | 8,205,000 | 차트 반영 |
| 기타 | PaymentsOfStockIssuanceCosts | 2019-01-01 ~ 2019-12-31 | 2020-03-02 | 0 | 차트 반영 |
| 기타 | PaymentsOfStockIssuanceCosts | 2020-01-01 ~ 2020-12-31 | 2021-03-01 | 0 | 차트 반영 |
| 기타 | ProceedsFromConstructionLoansPayable | 2016-01-01 ~ 2016-12-31 | 2019-02-26 | 0 | 차트 반영 |
| 기타 | ProceedsFromConstructionLoansPayable | 2017-01-01 ~ 2017-12-31 | 2020-03-02 | 19,671,000 | 차트 반영 |
| 기타 | ProceedsFromConstructionLoansPayable | 2018-01-01 ~ 2018-12-31 | 2020-03-02 | 1,097,000 | 차트 반영 |
| 기타 | ProceedsFromConstructionLoansPayable | 2019-01-01 ~ 2019-12-31 | 2020-03-02 | 0 | 차트 반영 |
| 기타 | ProceedsFromConstructionLoansPayable | 2020-01-01 ~ 2020-12-31 | 2021-03-01 | 0 | 차트 반영 |
| 기타 | ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital | 2017-01-01 ~ 2017-12-31 | 2020-03-02 | 0 | 차트 반영 |
| 기타 | ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital | 2018-01-01 ~ 2018-12-31 | 2020-03-02 | 0 | 차트 반영 |
| 기타 | ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital | 2019-01-01 ~ 2019-12-31 | 2020-03-02 | 2,000,000 | 차트 반영 |
| 기타 | ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital | 2020-01-01 ~ 2020-12-31 | 2021-03-01 | 0 | 차트 반영 |
| 기타 | ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital | 2021-01-01 ~ 2021-12-31 | 2022-03-01 | 0 | 차트 반영 |
| 기타 | ProceedsFromIssuanceInitialPublicOffering | 2016-01-01 ~ 2016-12-31 | 2019-02-26 | 0 | 차트 반영 |
| 기타 | ProceedsFromIssuanceInitialPublicOffering | 2017-01-01 ~ 2017-12-31 | 2019-02-26 | 0 | 차트 반영 |
| 기타 | ProceedsFromIssuanceInitialPublicOffering | 2018-01-01 ~ 2018-12-31 | 2019-02-26 | 493,557,000 | 차트 반영 |
| 기타 | ProceedsFromRepaymentOfLoansByEmployeeStockOwnershipPlans | 2019-01-01 ~ 2019-12-31 | 2022-03-01 | 0 | 차트 반영 |
| 기타 | ProceedsFromRepaymentOfLoansByEmployeeStockOwnershipPlans | 2020-01-01 ~ 2020-12-31 | 2022-03-01 | 0 | 차트 반영 |
| 기타 | ProceedsFromRepaymentOfLoansByEmployeeStockOwnershipPlans | 2021-01-01 ~ 2021-12-31 | 2022-03-01 | 1,920,000 | 차트 반영 |
| 기타 | ProceedsFromRepaymentOfLoansByEmployeeStockOwnershipPlans | 2022-01-01 ~ 2022-12-31 | 2023-02-27 | 3,879,000 | 차트 반영 |
| 기타 | ProceedsFromSaleAndMaturityOfOtherInvestments | 2021-01-01 ~ 2021-12-31 | 2024-02-29 | 596,000 | 차트 반영 |
| 기타 | ProceedsFromSaleAndMaturityOfOtherInvestments | 2022-01-01 ~ 2022-12-31 | 2024-02-29 | 0 | 차트 반영 |
| 기타 | ProceedsFromSaleAndMaturityOfOtherInvestments | 2023-01-01 ~ 2023-12-31 | 2024-02-29 | 36,896,000 | 차트 반영 |
| 기타 | ProceedsFromSaleAndMaturityOfOtherInvestments | 2024-01-01 ~ 2024-12-31 | 2025-02-27 | 0 | 차트 반영 |
| 기타 | ProceedsFromStockOptionsExercised | 2016-01-01 ~ 2016-12-31 | 2019-02-26 | 0 | 차트 반영 |
| 기타 | ProceedsFromStockOptionsExercised | 2017-01-01 ~ 2017-12-31 | 2019-02-26 | 0 | 차트 반영 |
| 기타 | ProceedsFromStockOptionsExercised | 2018-01-01 ~ 2018-12-31 | 2019-02-26 | 14,842,000 | 차트 반영 |
| 기타 | ProceedsFromStockOptionsExercised | 2019-01-01 ~ 2019-12-31 | 2020-03-02 | 10,204,000 | 차트 반영 |
| 기타 | ProceedsFromStockOptionsExercised | 2020-01-01 ~ 2020-12-31 | 2021-03-01 | 6,748,000 | 차트 반영 |
| 기타 | ProceedsFromStockOptionsExercised | 2021-01-01 ~ 2021-12-31 | 2022-03-01 | 6,105,000 | 차트 반영 |
| 기타 | ProceedsFromStockOptionsExercised | 2022-01-01 ~ 2022-12-31 | 2023-02-27 | 3,974,000 | 차트 반영 |
| 기타 | ProceedsFromStockOptionsExercised | 2023-01-01 ~ 2023-12-31 | 2024-02-29 | 2,952,000 | 차트 반영 |
| 기타 | ProceedsFromStockOptionsExercised | 2024-01-01 ~ 2024-12-31 | 2025-02-27 | 2,828,000 | 차트 반영 |
| 기타 | ProceedsFromStockOptionsExercised | 2025-01-01 ~ 2025-12-31 | 2026-02-26 | 2,864,000 | 차트 반영 |
| 기타 | ProceedsFromStockPlans | 2021-01-01 ~ 2021-12-31 | 2024-02-29 | 1,920,000 | 차트 반영 |
| 기타 | ProceedsFromStockPlans | 2022-01-01 ~ 2022-12-31 | 2024-02-29 | 3,879,000 | 차트 반영 |
| 기타 | ProceedsFromStockPlans | 2023-01-01 ~ 2023-12-31 | 2024-02-29 | 3,047,000 | 차트 반영 |
| 기타 | ProceedsFromStockPlans | 2024-01-01 ~ 2024-12-31 | 2025-02-27 | 3,069,000 | 차트 반영 |
| 기타 | ProceedsFromStockPlans | 2025-01-01 ~ 2025-12-31 | 2026-02-26 | 1,577,000 | 차트 반영 |
| 기타 | ProceedsFromUnsecuredNotesPayable | 2022-01-01 ~ 2022-12-31 | 2025-02-27 | 0 | 차트 반영 |
| 기타 | ProceedsFromUnsecuredNotesPayable | 2023-01-01 ~ 2023-12-31 | 2025-02-27 | 0 | 차트 반영 |
| 기타 | ProceedsFromUnsecuredNotesPayable | 2024-01-01 ~ 2024-12-31 | 2025-02-27 | 500,000,000 | 차트 반영 |
| 기타 | ProceedsFromUnsecuredNotesPayable | 2025-01-01 ~ 2025-12-31 | 2026-02-26 | 400,000,000 | 차트 반영 |
| 기타 | ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost | 2019-01-01 ~ 2019-12-31 | 2020-03-02 | 3,100,000 | 차트 반영 |
| 기타 | ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue | 2018-01-01 ~ 2018-12-31 | 2019-02-26 | 38,800,000 | 차트 반영 |
| 기타 | ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue | 2019-01-01 ~ 2019-12-31 | 2020-03-02 | 27,800,000 | 차트 반영 |
| 기타 | ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue | 2020-01-01 ~ 2020-12-31 | 2021-03-01 | 8,200,000 | 차트 반영 |
| 기타 | ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue | 2021-01-01 ~ 2021-12-31 | 2022-03-01 | 4,800,000 | 차트 반영 |
| 기타 | ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue | 2022-01-01 ~ 2022-12-31 | 2023-02-27 | 1,900,000 | 차트 반영 |
| 기타 | ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue | 2023-01-01 ~ 2023-12-31 | 2024-02-29 | 100,000 | 차트 반영 |
| 기타 | ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue | 2024-01-01 ~ 2024-12-31 | 2025-02-27 | 400,000 | 차트 반영 |
| 기타 | ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue | 2025-01-01 ~ 2025-12-31 | 2026-02-26 | 100,000 | 차트 반영 |
| 기타 | ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationIncrementalCompensationCost | 2016-01-01 ~ 2016-12-31 | 2019-02-26 | 0 | 차트 반영 |
| 기타 | ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationIncrementalCompensationCost | 2017-01-01 ~ 2017-12-31 | 2019-02-26 | 0 | 차트 반영 |
| 기타 | ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationIncrementalCompensationCost | 2018-01-01 ~ 2018-12-31 | 2019-02-26 | 2,042,000 | 차트 반영 |